Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
97,020.00
95,691.00
82,684.00
98,007.00
83,682.00
79,786.00
76,826.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
97,020.00
95,691.00
82,684.00
98,007.00
83,682.00
79,786.00
76,826.00
Raw Material Cost
70,062.00
70,545.00
61,697.00
75,626.00
62,727.00
60,143.00
58,098.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.00
4.00
112.00
278.00
0.00
251.00
140.00
Selling and Distribution Expenses
14,226.00
15,571.00
12,471.00
11,244.00
9,538.00
10,322.00
9,967.00
Other Expenses
-4.90
-0.40
-11.20
-27.80
0.00
-25.10
-14.00
Total Expenditure (Excl Depreciation)
84,288.00
86,116.00
74,168.00
86,870.00
72,265.00
70,465.00
68,065.00
Operating Profit (PBDIT) excl Other Income
12732
9575
8516
11137
11417
9321
8761
Other Income
288.00
438.00
420.00
-2,050.00
704.00
67.00
410.00
Operating Profit (PBDIT)
16,723.00
13,674.00
11,642.00
12,136.00
15,168.00
12,390.00
12,207.00
Interest
49.00
4.00
112.00
278.00
0.00
251.00
140.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26,958.00
25,146.00
20,987.00
22,381.00
20,955.00
19,643.00
18,728.00
Depreciation
3,703.00
3,661.00
2,706.00
3,049.00
3,047.00
3,002.00
3,036.00
Profit Before Tax
12,970.00
10,011.00
8,822.00
8,810.00
12,120.00
9,138.00
9,029.00
Tax
3,550.00
2,822.00
3,410.00
1,853.00
3,645.00
2,026.00
3,474.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,111.00
6,897.00
5,111.00
6,648.00
8,216.00
6,805.00
5,381.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,111.00
6,897.00
5,111.00
6,648.00
8,216.00
6,805.00
5,381.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
301.00
316.00
292.00
304.00
253.00
305.00
165.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,412.00
7,213.00
5,403.00
6,952.00
8,469.00
7,110.00
5,546.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,68,209.00
2,66,031.00
2,59,148.00
2,61,173.00
2,54,176.00
2,52,735.00
2,43,036.00
Earnings per share (EPS)
49.8
37.69
27.93
36.33
44.9
37.19
29.41
Diluted Earnings per share
49.8
37.69
27.93
36.33
44.9
37.19
29.41
Operating Profit Margin (Excl OI)
13.12%
10.01%
10.3%
11.36%
13.64%
11.68%
11.4%
Gross Profit Margin
17.19%
14.29%
13.94%
12.1%
18.12%
15.22%
15.7%
PAT Margin
9.39%
7.21%
6.18%
6.78%
9.82%
8.53%
7.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 15.94% vs 11.07% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 11.13% vs 36.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 13.63% vs 23.37% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
Compare Quarterly Results Of NS Solutions Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
97,020.00
34,845.00
62,175.00
178.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
97,020.00
34,845.00
62,175.00
178.43%
Raw Material Cost
70,062.00
23,525.00
46,537.00
197.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
49.00
38.00
11.00
28.95%
Selling and Distribution Expenses
14,226.00
8,457.00
5,769.00
68.22%
Other Expenses
-4.90
-3.80
-1.10
-28.95%
Total Expenditure (Excl Depreciation)
84,288.00
31,982.00
52,306.00
163.55%
Operating Profit (PBDIT) excl Other Income
12,732.00
2,863.00
9,869.00
344.71%
Other Income
288.00
-46.00
334.00
726.09%
Operating Profit (PBDIT)
16,723.00
3,641.00
13,082.00
359.30%
Interest
49.00
38.00
11.00
28.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26,958.00
11,320.00
15,638.00
138.14%
Depreciation
3,703.00
824.00
2,879.00
349.39%
Profit Before Tax
12,970.00
2,778.00
10,192.00
366.88%
Tax
3,550.00
983.00
2,567.00
261.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,111.00
1,795.00
7,316.00
407.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,111.00
1,795.00
7,316.00
407.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
301.00
0.00
301.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,412.00
1,795.00
7,617.00
424.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,68,209.00
42,862.00
2,25,347.00
525.75%
Earnings per share (EPS)
49.80
6.81
42.99
631.28%
Diluted Earnings per share
49.80
6.81
42.99
631.28%
Operating Profit Margin (Excl OI)
13.12%
8.22%
0.00
4.90%
Gross Profit Margin
17.19%
10.34%
0.00
6.85%
PAT Margin
9.39%
5.15%
0.00
4.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,702.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1.39% vs 15.73% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.94% vs 11.07% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 941.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 30.49% vs 33.50% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 11.13% vs 36.97% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,643.50 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 24.17% vs 17.95% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 13.63% vs 23.37% in Dec 2024
Quarterly - Interest
Interest 4.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1,125.00% vs -96.43% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.12%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
