down arrow

NS Tool Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3675320000
JPY
867.00
-2 (-0.23%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,431.09
9,040.35
9,656.61
9,524.94
8,100.28
9,531.04
10,476.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,431.09
9,040.35
9,656.61
9,524.94
8,100.28
9,531.04
10,476.46
Raw Material Cost
4,448.07
4,097.52
4,540.87
4,633.03
3,962.75
4,306.67
4,546.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,788.68
2,665.47
2,584.15
2,351.86
2,236.34
2,640.22
2,753.80
Other Expenses
42.71
41.00
42.30
42.85
38.84
36.49
29.60
Total Expenditure (Excl Depreciation)
7,663.82
7,172.98
7,548.00
7,413.38
6,587.45
7,311.82
7,596.70
Operating Profit (PBDIT) excl Other Income
1767.3
1867.4
2108.6000000000004
2111.6
1512.8
2219.2
2879.8
Other Income
11.13
27.16
13.56
22.74
75.98
15.46
1.45
Operating Profit (PBDIT)
2,422.69
2,522.06
2,792.08
2,826.61
2,296.47
2,932.99
3,510.28
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
11.65
-11.90
13.43
122.03
0.00
0.00
Gross Profit (PBDT)
4,983.02
4,942.83
5,115.75
4,891.91
4,137.52
5,224.37
5,929.57
Depreciation
644.30
627.53
669.91
692.31
707.66
698.30
629.08
Profit Before Tax
1,778.39
1,906.18
2,110.27
2,147.72
1,710.84
2,234.68
2,881.21
Tax
513.69
585.86
635.07
625.17
496.56
688.96
910.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
1,970.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
1,970.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
1,970.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,415.89
17,729.21
17,200.62
16,165.96
15,326.32
14,498.00
13,461.88
Earnings per share (EPS)
50.4
52.59
58.64
60.38
48.2
61.53
78.67
Diluted Earnings per share
50.4
52.59
58.64
60.38
48.2
61.53
78.67
Operating Profit Margin (Excl OI)
18.74%
20.66%
21.84%
22.17%
18.68%
23.28%
27.49%
Gross Profit Margin
25.69%
28.03%
28.79%
29.82%
29.86%
30.77%
33.51%
PAT Margin
13.41%
14.6%
15.28%
15.98%
14.99%
16.22%
18.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.32% vs -6.38% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -4.21% vs -10.50% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.34% vs -10.21% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of NS Tool Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,431.09
54,727.74
-45,296.65
-82.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,431.09
54,727.74
-45,296.65
-82.77%
Raw Material Cost
4,448.07
41,275.92
-36,827.85
-89.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.89
-10.89
-100.00%
Selling and Distribution Expenses
2,788.68
9,244.85
-6,456.17
-69.84%
Other Expenses
42.71
30.62
12.09
39.48%
Total Expenditure (Excl Depreciation)
7,663.82
50,837.88
-43,174.06
-84.92%
Operating Profit (PBDIT) excl Other Income
1,767.27
3,889.86
-2,122.59
-54.57%
Other Income
11.13
453.82
-442.69
-97.55%
Operating Profit (PBDIT)
2,422.69
4,879.75
-2,457.06
-50.35%
Interest
0.00
10.89
-10.89
-100.00%
Exceptional Items
0.00
-183.57
183.57
100.00%
Gross Profit (PBDT)
4,983.02
13,451.81
-8,468.79
-62.96%
Depreciation
644.30
536.07
108.23
20.19%
Profit Before Tax
1,778.39
4,149.22
-2,370.83
-57.14%
Tax
513.69
1,259.44
-745.75
-59.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,264.70
2,841.31
-1,576.61
-55.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,264.70
2,841.31
-1,576.61
-55.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
48.47
-48.47
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,264.70
2,889.78
-1,625.08
-56.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,415.89
25,498.18
-7,082.29
-27.78%
Earnings per share (EPS)
50.40
351.00
-300.60
-85.64%
Diluted Earnings per share
50.40
351.00
-300.60
-85.64%
Operating Profit Margin (Excl OI)
18.74%
7.11%
0.00
11.63%
Gross Profit Margin
25.69%
8.56%
0.00
17.13%
PAT Margin
13.41%
5.19%
0.00
8.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 943.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.32% vs -6.38% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 126.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.21% vs -10.50% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.34% vs -10.21% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.74%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."