NS Tool Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3675320000
JPY
939.00
42 (4.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
9,494.09
9,431.09
9,040.35
9,656.61
9,524.94
8,100.28
9,531.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,494.09
9,431.09
9,040.35
9,656.61
9,524.94
8,100.28
9,531.04
Raw Material Cost
4,232.87
4,448.07
4,097.52
4,540.87
4,633.03
3,962.75
4,306.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,846.55
2,788.68
2,665.47
2,584.15
2,351.86
2,236.34
2,640.22
Other Expenses
45.50
42.71
41.00
42.30
42.85
38.84
36.49
Total Expenditure (Excl Depreciation)
7,534.45
7,663.82
7,172.98
7,548.00
7,413.38
6,587.45
7,311.82
Operating Profit (PBDIT) excl Other Income
1959.6000000000001
1767.3
1867.4
2108.6000000000004
2111.6
1512.8
2219.2
Other Income
54.86
11.13
27.16
13.56
22.74
75.98
15.46
Operating Profit (PBDIT)
2,619.52
2,422.69
2,522.06
2,792.08
2,826.61
2,296.47
2,932.99
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
11.65
-11.90
13.43
122.03
0.00
Gross Profit (PBDT)
5,261.22
4,983.02
4,942.83
5,115.75
4,891.91
4,137.52
5,224.37
Depreciation
605.01
644.30
627.53
669.91
692.31
707.66
698.30
Profit Before Tax
2,014.51
1,778.39
1,906.18
2,110.27
2,147.72
1,710.84
2,234.68
Tax
572.33
513.69
585.86
635.07
625.17
496.56
688.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,442.18
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,442.18
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,442.18
1,264.70
1,320.32
1,475.20
1,522.55
1,214.27
1,545.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,851.20
18,415.89
17,729.21
17,200.62
16,165.96
15,326.32
14,498.00
Earnings per share (EPS)
57.92
50.4
52.59
58.64
60.38
48.2
61.53
Diluted Earnings per share
57.92
50.4
52.59
58.64
60.38
48.2
61.53
Operating Profit Margin (Excl OI)
20.64%
18.74%
20.66%
21.84%
22.17%
18.68%
23.28%
Gross Profit Margin
27.59%
25.69%
28.03%
28.79%
29.82%
29.86%
30.77%
PAT Margin
15.19%
13.41%
14.6%
15.28%
15.98%
14.99%
16.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.67% vs 4.32% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 14.03% vs -4.21% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 6.35% vs -3.34% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of NS Tool Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,494.09
55,827.35
-46,333.26
-82.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,494.09
55,827.35
-46,333.26
-82.99%
Raw Material Cost
4,232.87
41,406.76
-37,173.89
-89.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
13.79
-13.79
-100.00%
Selling and Distribution Expenses
2,846.55
11,210.33
-8,363.78
-74.61%
Other Expenses
45.50
-67.91
113.41
167.00%
Total Expenditure (Excl Depreciation)
7,534.45
51,951.79
-44,417.34
-85.50%
Operating Profit (PBDIT) excl Other Income
1,959.64
3,875.56
-1,915.92
-49.44%
Other Income
54.86
1,187.25
-1,132.39
-95.38%
Operating Profit (PBDIT)
2,619.52
5,878.00
-3,258.48
-55.44%
Interest
0.00
13.79
-13.79
-100.00%
Exceptional Items
0.00
-463.07
463.07
100.00%
Gross Profit (PBDT)
5,261.22
14,420.59
-9,159.37
-63.52%
Depreciation
605.01
815.20
-210.19
-25.78%
Profit Before Tax
2,014.51
4,585.95
-2,571.44
-56.07%
Tax
572.33
1,504.38
-932.05
-61.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,442.18
3,180.29
-1,738.11
-54.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,442.18
3,180.29
-1,738.11
-54.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-98.72
98.72
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,442.18
3,081.57
-1,639.39
-53.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,851.20
28,697.18
-10,845.98
-37.79%
Earnings per share (EPS)
57.92
392.47
-334.55
-85.24%
Diluted Earnings per share
57.92
392.47
-334.55
-85.24%
Operating Profit Margin (Excl OI)
20.64%
6.94%
0.00
13.70%
Gross Profit Margin
27.59%
9.67%
0.00
17.92%
PAT Margin
15.19%
5.70%
0.00
9.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 949.41 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.67% vs 4.32% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 144.22 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 14.03% vs -4.21% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.47 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.35% vs -3.34% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.64%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025