down arrow

NS Tool Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3675320000
JPY
867.00
-2 (-0.23%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
2,266.13
2,388.29
2,388.46
2,377.68
2,276.66
2,290.64
2,333.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,266.13
2,388.29
2,388.46
2,377.68
2,276.66
2,290.64
2,333.01
Raw Material Cost
1,042.33
1,137.24
1,103.74
1,096.77
1,110.33
1,017.57
975.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
833.04
780.99
800.33
806.37
828.06
662.31
651.40
Other Expenses
0.00
0.00
0.00
0.00
0.00
9.20
11.00
Total Expenditure (Excl Depreciation)
1,875.37
1,918.23
1,904.07
1,903.14
1,938.38
1,771.88
1,736.40
Operating Profit (PBDIT) excl Other Income
390.79999999999995
470.09999999999997
484.4
474.5
338.29999999999995
518.8000000000001
596.5999999999999
Other Income
8.68
6.91
1.62
0.64
1.96
12.84
-4.62
Operating Profit (PBDIT)
545.31
647.67
652.90
634.55
487.57
696.04
751.30
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
11.65
0.00
Gross Profit (PBDT)
1,223.80
1,251.05
1,284.72
1,280.91
1,166.34
1,273.07
1,358.01
Depreciation
145.88
170.69
166.90
159.37
147.34
164.45
159.31
Profit Before Tax
399.44
476.97
486.01
475.18
340.24
543.25
591.99
Tax
137.21
130.73
136.11
127.31
119.54
151.51
170.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
262.22
346.24
349.89
347.86
220.70
391.75
421.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
262.22
346.24
349.89
347.86
220.70
391.75
421.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
262.22
346.24
349.89
347.86
220.70
391.75
421.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,277.42
18,415.89
18,023.24
18,087.83
17,667.12
17,729.21
17,359.53
Earnings per share (EPS)
10.44
13.89
13.93
13.87
8.81
15.32
16.95
Diluted Earnings per share
10.44
13.89
13.93
13.87
8.81
15.32
16.95
Operating Profit Margin (Excl OI)
17.24%
19.68%
20.28%
19.96%
14.86%
22.65%
25.57%
Gross Profit Margin
24.06%
27.12%
27.34%
26.69%
21.42%
30.9%
32.2%
PAT Margin
11.57%
14.5%
14.65%
14.63%
9.69%
17.1%
18.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -5.12% vs -0.01% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -24.26% vs -1.06% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -16.26% vs -1.61% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of NS Tool Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,266.13
12,340.60
-10,074.47
-81.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,266.13
12,340.60
-10,074.47
-81.64%
Raw Material Cost
1,042.33
9,172.28
-8,129.95
-88.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.49
-2.49
-100.00%
Selling and Distribution Expenses
833.04
2,529.10
-1,696.06
-67.06%
Other Expenses
0.00
-0.25
0.25
100.00%
Total Expenditure (Excl Depreciation)
1,875.37
11,701.38
-9,826.01
-83.97%
Operating Profit (PBDIT) excl Other Income
390.76
639.23
-248.47
-38.87%
Other Income
8.68
93.88
-85.20
-90.75%
Operating Profit (PBDIT)
545.31
937.00
-391.69
-41.80%
Interest
0.00
2.49
-2.49
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,223.80
3,168.32
-1,944.52
-61.37%
Depreciation
145.88
203.90
-58.02
-28.46%
Profit Before Tax
399.44
730.61
-331.17
-45.33%
Tax
137.21
215.27
-78.06
-36.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
262.22
502.84
-240.62
-47.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
262.22
502.84
-240.62
-47.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
12.49
-12.49
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
262.22
515.33
-253.11
-49.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,277.42
25,473.95
-7,196.53
-28.25%
Earnings per share (EPS)
10.44
62.09
-51.65
-83.19%
Diluted Earnings per share
10.44
62.09
-51.65
-83.19%
Operating Profit Margin (Excl OI)
17.24%
5.18%
0.00
12.06%
Gross Profit Margin
24.06%
7.57%
0.00
16.49%
PAT Margin
11.57%
4.07%
0.00
7.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 226.61 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -5.12% vs -0.01% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -0.47% vs 3.28% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 26.22 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -24.26% vs -1.06% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.80% vs 10.74% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.66 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -16.26% vs -1.61% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.50% vs 1.97% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.24%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."