Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,07,791.00
1,01,263.00
77,982.19
71,188.07
66,184.35
65,063.98
61,573.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,07,791.00
1,01,263.00
77,982.19
71,188.07
66,184.35
65,063.98
61,573.29
Raw Material Cost
82,380.00
78,397.00
60,558.84
55,428.78
52,241.15
51,230.63
48,707.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.00
22.00
7.63
9.51
12.70
0.00
0.00
Selling and Distribution Expenses
8,030.00
7,419.00
4,677.47
4,129.82
3,951.68
4,096.61
4,188.18
Other Expenses
47.50
21.40
18.28
17.51
10.62
15.59
15.72
Total Expenditure (Excl Depreciation)
90,911.00
86,052.00
65,426.74
59,743.17
56,311.76
55,483.19
53,052.46
Operating Profit (PBDIT) excl Other Income
16880
15211
12555.5
11444.9
9872.6
9580.800000000001
8520.800000000001
Other Income
297.00
179.00
2,344.34
288.28
145.49
215.09
266.78
Operating Profit (PBDIT)
19,768.00
17,929.00
15,696.27
12,444.86
10,655.48
10,423.42
9,459.53
Interest
26.00
22.00
7.63
9.51
12.70
0.00
0.00
Exceptional Items
-42.00
40.00
-96.56
-91.10
-495.18
-701.25
-84.09
Gross Profit (PBDT)
25,411.00
22,866.00
17,423.35
15,759.29
13,943.20
13,833.35
12,866.17
Depreciation
2,621.00
2,570.00
827.14
741.74
667.16
663.26
700.31
Profit Before Tax
17,080.00
15,375.00
14,764.94
11,602.51
9,480.44
9,058.91
8,675.13
Tax
5,150.00
4,886.00
4,439.22
3,698.32
3,063.73
2,708.73
2,826.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,795.00
10,263.00
10,219.39
7,823.75
6,373.57
6,314.36
5,817.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,795.00
10,263.00
10,219.39
7,823.75
6,373.57
6,314.36
5,817.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
134.00
226.00
106.33
80.44
43.14
35.81
31.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,929.00
10,489.00
10,325.72
7,904.19
6,416.71
6,350.18
5,848.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67,416.00
62,371.00
54,709.34
51,194.66
48,611.28
44,437.70
46,898.82
Earnings per share (EPS)
153.61
133.27
132.3
99.36
80.09
78.21
69.65
Diluted Earnings per share
153.61
133.27
132.3
99.36
80.09
78.21
69.65
Operating Profit Margin (Excl OI)
15.63%
14.99%
16.06%
16.03%
14.87%
14.67%
13.79%
Gross Profit Margin
18.28%
17.72%
19.99%
17.34%
15.33%
14.94%
15.23%
PAT Margin
10.94%
10.13%
13.1%
10.99%
9.63%
9.7%
9.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.45% vs 29.85% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.73% vs 1.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.70% vs 32.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.18% vs 189.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of NSD Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,07,791.00
40,363.84
67,427.16
167.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,07,791.00
40,363.84
67,427.16
167.05%
Raw Material Cost
82,380.00
13,303.39
69,076.61
519.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.00
172.65
-146.65
-84.94%
Selling and Distribution Expenses
8,030.00
31,466.69
-23,436.69
-74.48%
Other Expenses
47.50
3.47
44.03
1,268.88%
Total Expenditure (Excl Depreciation)
90,911.00
44,977.48
45,933.52
102.13%
Operating Profit (PBDIT) excl Other Income
16,880.00
-4,613.64
21,493.64
465.87%
Other Income
297.00
-451.64
748.64
165.76%
Operating Profit (PBDIT)
19,768.00
-1,635.10
21,403.10
1,308.98%
Interest
26.00
172.65
-146.65
-84.94%
Exceptional Items
-42.00
-283.32
241.32
85.18%
Gross Profit (PBDT)
25,411.00
27,060.44
-1,649.44
-6.10%
Depreciation
2,621.00
3,551.68
-930.68
-26.20%
Profit Before Tax
17,080.00
-5,642.76
22,722.76
402.69%
Tax
5,150.00
558.13
4,591.87
822.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,795.00
-6,330.58
18,125.58
286.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,795.00
-6,330.58
18,125.58
286.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
134.00
129.69
4.31
3.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,929.00
-6,200.89
18,129.89
292.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
67,416.00
37,436.41
29,979.59
80.08%
Earnings per share (EPS)
153.61
-116.32
269.93
232.06%
Diluted Earnings per share
153.61
-116.32
269.93
232.06%
Operating Profit Margin (Excl OI)
15.63%
-11.73%
0.00
27.36%
Gross Profit Margin
18.28%
-5.18%
0.00
23.46%
PAT Margin
10.94%
-15.68%
0.00
26.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,779.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.45% vs 29.85% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,192.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.73% vs 1.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,947.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.70% vs 32.94% in Mar 2024
Annual - Interest
Interest 2.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.18% vs 189.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.63%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






