NSD Co., Ltd.

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3712600000
JPY
3,481.00
-61 (-1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,07,791.00
1,01,263.00
77,982.00
71,188.00
66,184.00
65,063.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,07,791.00
1,01,263.00
77,982.00
71,188.00
66,184.00
65,063.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
26.00
22.00
7.00
9.00
12.00
0.00
General and Administration Expenses
8,030.00
7,419.00
4,677.00
4,129.00
3,951.00
4,096.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
90,911.00
86,052.00
65,426.00
59,743.00
56,311.00
55,483.00
Operating Profit (PBDIT) excl Other Income
16,880.00
15,211.00
12,555.00
11,444.00
9,872.00
9,580.00
Other Income
297.00
179.00
2,344.00
288.00
145.00
215.00
Operating Profit (PBDIT)
19,768.00
17,929.00
15,696.00
12,444.00
10,655.00
10,423.00
Interest
26.00
22.00
7.00
9.00
12.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,621.00
2,570.00
827.00
741.00
667.00
663.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,080.00
15,375.00
14,764.00
11,602.00
9,480.00
9,058.00
Provision for Tax
5,150.00
4,886.00
4,439.00
3,698.00
3,063.00
2,708.00
Profit After Tax
11,795.00
10,263.00
10,219.00
7,823.00
6,373.00
6,314.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
153.61
133.27
132.30
99.36
80.09
78.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.45% vs 29.85% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.97% vs 21.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.18% vs 188.45% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 14.93% vs 0.43% in Mar 2024

Compare Profit and Loss Results of NSD Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,07,791.00
40,363.00
67,428.00
167.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,07,791.00
40,363.00
67,428.00
167.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
26.00
172.00
-146.00
-84.88%
General and Administration Expenses
8,030.00
31,466.00
-23,436.00
-74.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
90,911.00
44,977.00
45,934.00
102.13%
Operating Profit (PBDIT) excl Other Income
16,880.00
-4,613.00
21,493.00
465.92%
Other Income
297.00
-451.00
748.00
165.85%
Operating Profit (PBDIT)
19,768.00
-1,635.00
21,403.00
1,309.05%
Interest
26.00
172.00
-146.00
-84.88%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,621.00
3,551.00
-930.00
-26.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,080.00
-5,642.00
22,722.00
402.73%
Provision for Tax
5,150.00
558.00
4,592.00
822.94%
Profit After Tax
11,795.00
-6,330.00
18,125.00
286.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
153.6093
-116.3229
269.93
232.05%
Profit And Loss - Net Sales
Net Sales 1,07,791.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.45% vs 29.85% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,880.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.97% vs 21.15% in Mar 2024

Profit And Loss - Interest
Interest 26.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.18% vs 188.45% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 11,795.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.93% vs 0.43% in Mar 2024