Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,31,315.85
1,07,631.65
1,15,837.00
1,34,307.13
1,05,001.36
1,03,411.63
1,03,465.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,31,315.85
1,07,631.65
1,15,837.00
1,34,307.13
1,05,001.36
1,03,411.63
1,03,465.71
Raw Material Cost
54,304.54
47,991.93
49,819.05
50,830.93
47,594.05
47,666.75
46,682.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
7,683.97
7,717.95
7,051.38
7,194.34
6,956.83
6,200.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,278.22
3,813.27
6,403.35
8,570.29
11,543.84
13,201.55
Selling and Distribution Expenses
5,121.00
4,463.38
4,541.92
4,498.50
4,147.33
4,325.52
3,925.73
Other Expenses
0.00
-896.22
-1,153.12
-1,345.47
-1,576.46
-1,850.07
-1,940.21
Total Expenditure (Excl Depreciation)
59,425.55
52,455.31
54,360.97
55,329.43
51,741.38
51,992.28
50,608.59
Operating Profit (PBDIT) excl Other Income
71890.3
55176.3
61476
78977.70000000001
53260
51419.399999999994
52857.1
Other Income
757.69
130.49
465.29
148.01
-43.74
85.75
224.14
Operating Profit (PBDIT)
72,647.99
74,820.70
81,646.71
99,567.16
74,038.34
72,317.65
73,956.12
Interest
0.00
1,278.22
3,813.27
6,403.35
8,570.29
11,543.84
13,201.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
77,011.31
59,639.72
66,017.95
83,476.20
57,407.30
55,744.87
56,782.85
Depreciation
0.00
19,513.88
19,705.39
20,441.45
20,822.11
20,812.55
20,874.85
Profit Before Tax
72,647.99
54,028.61
58,128.05
72,722.37
44,645.94
39,961.27
39,879.72
Tax
3,735.96
2,744.61
2,943.61
3,668.27
2,268.74
1,426.48
2,025.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68,912.03
48,719.80
52,425.22
65,601.39
40,258.34
36,608.05
36,154.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68,912.03
48,719.80
52,425.22
65,601.39
40,258.34
36,608.05
36,154.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68,912.03
48,719.80
52,425.22
65,601.39
40,258.34
36,608.05
36,154.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,75,057.43
1,86,584.85
1,77,792.82
1,77,401.30
1,66,590.18
1,56,757.38
1,49,314.87
Earnings per share (EPS)
6380.0
4510.23
4853.26
6073.05
3726.92
3388.99
3347.02
Diluted Earnings per share
6380.0
4510.23
4853.26
6073.05
3726.92
3388.99
3347.02
Operating Profit Margin (Excl OI)
54.75%
51.26%
53.07%
58.8%
50.72%
49.72%
51.09%
Gross Profit Margin
55.32%
68.33%
67.19%
69.37%
62.35%
58.77%
58.72%
PAT Margin
52.48%
45.27%
45.26%
48.84%
38.34%
35.4%
34.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.00% vs -7.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 41.45% vs -7.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.75% vs -8.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -66.48% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Nuoc Trong Hydro Power JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,31,315.85
3,57,793.96
-2,26,478.11
-63.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,31,315.85
3,57,793.96
-2,26,478.11
-63.30%
Raw Material Cost
54,304.54
2,86,130.89
-2,31,826.35
-81.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
16,929.12
-16,929.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
99,770.89
-99,770.89
-100.00%
Selling and Distribution Expenses
5,121.00
54,985.49
-49,864.49
-90.69%
Other Expenses
0.00
-11,670.00
11,670.00
100.00%
Total Expenditure (Excl Depreciation)
59,425.55
3,41,116.38
-2,81,690.83
-82.58%
Operating Profit (PBDIT) excl Other Income
71,890.31
16,677.57
55,212.74
331.06%
Other Income
757.69
16,097.20
-15,339.51
-95.29%
Operating Profit (PBDIT)
72,647.99
97,876.78
-25,228.79
-25.78%
Interest
0.00
99,770.89
-99,770.89
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
77,011.31
71,663.06
5,348.25
7.46%
Depreciation
0.00
65,115.23
-65,115.23
-100.00%
Profit Before Tax
72,647.99
-67,009.34
1,39,657.33
208.41%
Tax
3,735.96
1,747.21
1,988.75
113.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
68,912.03
-63,166.40
1,32,078.43
209.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68,912.03
-63,166.40
1,32,078.43
209.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-5,590.15
5,590.15
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68,912.03
-68,756.55
1,37,668.58
200.23%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
1,75,057.43
7,51,588.03
-5,76,530.60
-76.71%
Earnings per share (EPS)
6,380.00
-826.92
7,206.92
871.54%
Diluted Earnings per share
6,380.00
-826.92
7,206.92
871.54%
Operating Profit Margin (Excl OI)
54.75%
4.66%
0.00
50.09%
Gross Profit Margin
55.32%
-0.53%
0.00
55.85%
PAT Margin
52.48%
-17.65%
0.00
70.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,131.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.00% vs -7.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,891.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.45% vs -7.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,189.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.75% vs -8.00% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
