Nuoc Trong Hydro Power JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000NTH2
VND
57,400.00
5200 (9.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
35,815.27
26,270.89
32,226.74
37,002.95
33,070.13
19,365.94
26,725.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,815.27
26,270.89
32,226.74
37,002.95
33,070.13
19,365.94
26,725.80
Raw Material Cost
14,578.96
13,301.05
12,993.12
13,636.96
14,140.37
11,009.99
11,339.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,910.90
1,678.07
1,632.48
1,694.78
2,850.55
1,605.30
1,572.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
73.74
243.12
409.86
Selling and Distribution Expenses
1,654.50
904.72
1,078.82
1,277.41
1,603.42
958.30
928.62
Other Expenses
-291.09
-167.81
-163.25
-169.48
-292.43
-184.84
-198.28
Total Expenditure (Excl Depreciation)
16,233.46
14,205.77
14,071.94
14,914.37
15,743.79
11,968.28
12,268.56
Operating Profit (PBDIT) excl Other Income
19581.8
12065.1
18154.8
22088.600000000002
17326.300000000003
7397.7
14457.2
Other Income
253.79
224.29
193.13
86.48
23.68
33.22
42.31
Operating Profit (PBDIT)
24,610.92
17,057.82
23,166.46
26,984.14
22,196.11
12,295.46
19,384.03
Interest
0.00
0.00
0.00
0.00
73.74
243.12
409.86
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
21,236.31
12,969.85
19,233.62
23,365.99
18,929.76
8,355.95
15,385.86
Depreciation
4,775.33
4,768.41
4,818.53
4,809.08
4,846.09
4,864.59
4,884.48
Profit Before Tax
19,835.59
12,289.42
18,347.93
22,175.05
17,276.28
7,187.75
14,089.70
Tax
1,005.38
620.91
975.05
1,134.63
877.56
368.36
712.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,830.21
11,668.51
17,372.88
21,040.42
16,398.72
6,819.39
13,377.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,830.21
11,668.51
17,372.88
21,040.42
16,398.72
6,819.39
13,377.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,830.21
11,668.51
17,372.88
21,040.42
16,398.72
6,819.39
13,377.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,75,057.43
1,86,677.95
1,85,811.49
1,86,021.17
1,86,584.85
1,72,750.33
1,76,758.34
Earnings per share (EPS)
1743.0
1080.21
1608.29
1947.82
1518.11
631.31
1238.41
Diluted Earnings per share
1743.0
1080.21
1608.29
1947.82
1518.11
631.31
1238.41
Operating Profit Margin (Excl OI)
54.67%
45.93%
56.33%
59.69%
52.39%
38.2%
54.09%
Gross Profit Margin
68.72%
64.93%
71.89%
72.92%
66.9%
62.23%
71.0%
PAT Margin
52.58%
44.42%
53.91%
56.86%
49.59%
35.21%
50.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 8.30% vs -1.47% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 14.83% vs 2.07% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 9.85% vs -1.56% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -100.00% vs -90.68% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Nuoc Trong Hydro Power JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
35,815.27
7,721.55
28,093.72
363.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,815.27
7,721.55
28,093.72
363.84%
Raw Material Cost
14,578.96
25,781.00
-11,202.04
-43.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,910.90
557.30
2,353.60
422.32%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
20,807.97
-20,807.97
-100.00%
Selling and Distribution Expenses
1,654.50
2,817.15
-1,162.65
-41.27%
Other Expenses
-291.09
-2,136.53
1,845.44
86.38%
Total Expenditure (Excl Depreciation)
16,233.46
28,598.15
-12,364.69
-43.24%
Operating Profit (PBDIT) excl Other Income
19,581.81
-20,876.61
40,458.42
193.80%
Other Income
253.79
-10,580.99
10,834.78
102.40%
Operating Profit (PBDIT)
24,610.92
-12,472.23
37,083.15
297.33%
Interest
0.00
20,807.97
-20,807.97
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21,236.31
-18,059.45
39,295.76
217.59%
Depreciation
4,775.33
18,985.70
-14,210.37
-74.85%
Profit Before Tax
19,835.59
-52,265.90
72,101.49
137.95%
Tax
1,005.38
-881.82
1,887.20
214.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,830.21
-46,100.49
64,930.70
140.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,830.21
-46,100.49
64,930.70
140.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-5,283.60
5,283.60
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,830.21
-51,384.08
70,214.29
136.65%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
1,75,057.43
5,35,728.60
-3,60,671.17
-67.32%
Earnings per share (EPS)
1,743.00
-577.41
2,320.41
401.87%
Diluted Earnings per share
1,743.00
-577.41
2,320.41
401.87%
Operating Profit Margin (Excl OI)
54.67%
-270.37%
0.00
325.04%
Gross Profit Margin
68.72%
-431.00%
0.00
499.72%
PAT Margin
52.58%
-597.04%
0.00
649.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,581.53 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 36.33% vs -18.48% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.30% vs -1.47% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,883.02 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 61.38% vs -32.84% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.83% vs 2.07% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,435.71 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 44.69% vs -26.73% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.85% vs -1.56% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.67%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024