Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
16,305.29
14,239.15
14,165.12
17,904.30
18,060.78
18,470.90
17,786.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,305.29
14,239.15
14,165.12
17,904.30
18,060.78
18,470.90
17,786.86
Raw Material Cost
14,133.47
12,017.25
11,548.42
11,986.48
12,444.00
12,715.57
12,162.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.32
2.49
1.49
2.25
2.34
1.50
1.23
Selling and Distribution Expenses
1,851.40
1,800.99
2,030.14
5,401.20
5,232.96
5,354.94
5,135.23
Other Expenses
4.44
4.37
3.43
4.37
3.87
3.76
3.96
Total Expenditure (Excl Depreciation)
16,035.59
13,864.42
13,614.35
17,433.67
17,718.03
18,109.57
17,338.18
Operating Profit (PBDIT) excl Other Income
269.7
374.7
550.8
470.6
342.70000000000005
361.3
448.7
Other Income
18.98
18.86
450.41
39.49
-38.27
11.12
481.33
Operating Profit (PBDIT)
502.78
601.83
1,221.53
736.32
529.25
610.51
1,086.18
Interest
6.32
2.49
1.49
2.25
2.34
1.50
1.23
Exceptional Items
-13.76
0.00
0.00
0.00
-3.50
2.43
-52.16
Gross Profit (PBDT)
2,171.82
2,221.89
2,616.70
5,917.82
5,616.77
5,755.32
5,624.77
Depreciation
214.10
208.24
220.35
226.20
224.78
238.07
156.17
Profit Before Tax
268.60
391.10
999.69
507.87
298.64
373.38
876.62
Tax
88.61
146.59
318.64
176.31
114.86
141.17
244.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
179.99
244.51
681.05
331.56
183.78
232.21
632.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
179.99
244.51
681.05
331.56
183.78
232.21
632.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.99
244.51
681.05
331.56
183.78
232.21
632.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,658.24
11,547.86
11,278.69
10,693.32
10,461.77
10,343.43
10,258.20
Earnings per share (EPS)
35.82
48.59
135.35
65.63
36.24
45.79
124.61
Diluted Earnings per share
35.82
48.59
135.35
65.63
36.24
45.79
124.61
Operating Profit Margin (Excl OI)
1.65%
2.63%
3.89%
2.63%
1.9%
1.96%
2.52%
Gross Profit Margin
2.96%
4.21%
8.61%
4.1%
2.9%
3.31%
5.81%
PAT Margin
1.1%
1.72%
4.81%
1.85%
1.02%
1.26%
3.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 14.51% vs 0.52% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -26.38% vs -64.10% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -17.02% vs -24.39% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 152.00% vs 66.67% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of OHMORIYA Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
16,305.29
15,403.73
901.56
5.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,305.29
15,403.73
901.56
5.85%
Raw Material Cost
14,133.47
9,756.15
4,377.32
44.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,605.36
-3,605.36
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
6.32
0.90
5.42
602.22%
Selling and Distribution Expenses
1,851.40
5,086.43
-3,235.03
-63.60%
Other Expenses
4.44
-360.63
365.07
101.23%
Total Expenditure (Excl Depreciation)
16,035.59
14,842.57
1,193.02
8.04%
Operating Profit (PBDIT) excl Other Income
269.70
561.16
-291.46
-51.94%
Other Income
18.98
220.29
-201.31
-91.38%
Operating Profit (PBDIT)
502.78
1,138.36
-635.58
-55.83%
Interest
6.32
0.90
5.42
602.22%
Exceptional Items
-13.76
-1,381.64
1,367.88
99.00%
Gross Profit (PBDT)
2,171.82
5,647.59
-3,475.77
-61.54%
Depreciation
214.10
356.91
-142.81
-40.01%
Profit Before Tax
268.60
-601.09
869.69
144.69%
Tax
88.61
-178.28
266.89
149.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
179.99
-422.80
602.79
142.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
179.99
-422.80
602.79
142.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.99
-422.80
602.79
142.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,658.24
6,120.10
5,538.14
90.49%
Earnings per share (EPS)
35.82
-47.48
83.30
175.44%
Diluted Earnings per share
35.82
-47.48
83.30
175.44%
Operating Profit Margin (Excl OI)
1.65%
3.64%
0.00
-1.99%
Gross Profit Margin
2.96%
-1.59%
0.00
4.55%
PAT Margin
1.10%
-2.74%
0.00
3.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,630.53 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 14.51% vs 0.52% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -26.38% vs -64.10% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.38 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -17.02% vs -24.39% in Sep 2023
Annual - Interest
Interest 0.63 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 152.00% vs 66.67% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.65%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
