OHMORIYA Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3190700009
JPY
905.00
-3 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,528.79
3,959.53
4,109.16
3,875.34
4,567.18
4,082.98
4,032.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,528.79
3,959.53
4,109.16
3,875.34
4,567.18
4,082.98
4,032.00
Raw Material Cost
3,794.50
3,458.62
3,667.09
3,507.12
3,945.21
3,692.80
3,508.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.16
17.74
19.82
10.60
2.43
2.18
2.96
Selling and Distribution Expenses
514.96
499.71
499.84
474.44
525.90
462.57
489.45
Other Expenses
-2.02
-1.77
-1.98
-1.06
-0.24
-0.22
-0.30
Total Expenditure (Excl Depreciation)
4,309.46
3,958.33
4,166.93
3,981.56
4,471.12
4,155.37
3,997.47
Operating Profit (PBDIT) excl Other Income
219.3
1.2
-57.800000000000004
-106.19999999999999
96.1
-72.4
34.5
Other Income
9.34
6.42
25.18
-2.98
14.81
-8.19
10.97
Operating Profit (PBDIT)
286.16
69.20
28.98
-50.65
166.74
-24.91
98.28
Interest
20.16
17.74
19.82
10.60
2.43
2.18
2.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-13.76
0.00
Gross Profit (PBDT)
734.30
500.92
442.07
368.23
621.96
390.18
523.97
Depreciation
57.48
61.57
61.56
58.54
55.87
55.68
52.79
Profit Before Tax
208.51
-10.12
-52.40
-119.80
108.44
-96.53
42.54
Tax
70.00
3.79
-14.61
-30.19
40.84
-40.67
18.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.50
-13.91
-37.79
-89.61
67.60
-55.86
23.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
138.50
-13.91
-37.79
-89.61
67.60
-55.86
23.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
138.50
-13.91
-37.79
-89.61
67.60
-55.86
23.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,620.15
11,528.29
11,529.69
11,588.41
11,693.85
11,658.24
11,761.15
Earnings per share (EPS)
27.81
-2.79
-7.57
-17.92
13.52
-11.15
4.76
Diluted Earnings per share
27.81
-2.79
-7.57
-17.92
13.52
-11.15
4.76
Operating Profit Margin (Excl OI)
4.84%
0.03%
-1.41%
-2.74%
2.1%
-1.77%
0.86%
Gross Profit Margin
5.87%
1.3%
0.22%
-1.58%
3.6%
-1.0%
2.36%
PAT Margin
3.06%
-0.35%
-0.92%
-2.31%
1.48%
-1.37%
0.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -0.84% vs 2.72% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 104.88% vs -68.53% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 82.23% vs -59.02% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 741.67% vs 1,100.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of OHMORIYA Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,528.79
4,277.57
251.22
5.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,528.79
4,277.57
251.22
5.87%
Raw Material Cost
3,794.50
2,673.22
1,121.28
41.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.16
0.26
19.90
7,653.85%
Selling and Distribution Expenses
514.96
1,260.42
-745.46
-59.14%
Other Expenses
-2.02
-0.03
-1.99
-6,633.33%
Total Expenditure (Excl Depreciation)
4,309.46
3,933.63
375.83
9.55%
Operating Profit (PBDIT) excl Other Income
219.33
343.94
-124.61
-36.23%
Other Income
9.34
4.39
4.95
112.76%
Operating Profit (PBDIT)
286.16
440.39
-154.23
-35.02%
Interest
20.16
0.26
19.90
7,653.85%
Exceptional Items
0.00
18.19
-18.19
-100.00%
Gross Profit (PBDT)
734.30
1,604.36
-870.06
-54.23%
Depreciation
57.48
92.06
-34.58
-37.56%
Profit Before Tax
208.51
366.26
-157.75
-43.07%
Tax
70.00
111.82
-41.82
-37.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
138.50
254.45
-115.95
-45.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
138.50
254.45
-115.95
-45.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
138.50
254.45
-115.95
-45.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,620.15
6,245.22
5,374.93
86.06%
Earnings per share (EPS)
27.81
28.57
-0.76
-2.66%
Diluted Earnings per share
27.81
28.57
-0.76
-2.66%
Operating Profit Margin (Excl OI)
4.84%
8.04%
0.00
-3.20%
Gross Profit Margin
5.87%
10.71%
0.00
-4.84%
PAT Margin
3.06%
5.95%
0.00
-2.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 452.88 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.38% vs -3.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.84% vs 2.72% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 13.85 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1,096.40% vs 63.23% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 104.88% vs -68.53% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.68 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 340.76% vs 1,552.63% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 82.23% vs -59.02% in Dec 2024

Quarterly - Interest
Interest 2.02 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.12% vs -10.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 741.67% vs 1,100.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.84%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024