Oil & Gas Development Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Oil
  • ISIN: PK0080201012
PKR
208.86
-1.09 (-0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
4,63,697.86
4,13,594.01
3,35,463.72
2,39,103.55
2,32,925.24
2,61,481.19
2,05,335.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,63,697.86
4,13,594.01
3,35,463.72
2,39,103.55
2,32,925.24
2,61,481.19
2,05,335.00
Raw Material Cost
2,15,768.15
1,87,990.75
1,48,926.30
1,25,920.06
1,23,537.99
1,18,101.45
1,07,907.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64,854.08
59,252.99
49,460.54
40,249.12
37,289.47
35,237.27
31,692.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8,663.50
7,058.98
4,691.50
4,459.79
4,900.14
3,927.88
3,875.97
Other Expenses
-6,485.41
-5,925.30
-4,946.05
-4,024.91
-3,728.95
-3,523.73
-3,169.20
Total Expenditure (Excl Depreciation)
2,24,431.65
1,95,049.73
1,53,617.79
1,30,379.86
1,28,438.13
1,22,029.33
1,11,783.72
Operating Profit (PBDIT) excl Other Income
239266.19999999998
218544.3
181845.9
108723.70000000001
104487.09999999999
139451.9
93551.29999999999
Other Income
64,693.56
80,145.48
46,796.06
13,886.90
33,803.67
32,329.43
16,045.52
Operating Profit (PBDIT)
3,45,001.46
3,32,882.66
2,58,904.96
1,51,668.75
1,68,572.68
2,02,437.22
1,37,878.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-23,359.16
74,539.75
-230.26
86.77
8.26
-47.29
-44.90
Gross Profit (PBDT)
2,47,929.71
2,25,603.26
1,86,537.43
1,13,183.49
1,09,387.26
1,43,379.74
97,427.24
Depreciation
41,041.69
34,192.91
30,262.97
29,058.15
30,281.89
30,655.94
28,282.08
Profit Before Tax
2,80,600.61
3,73,229.51
2,28,411.74
1,22,697.36
1,38,299.05
1,71,733.99
1,09,551.89
Tax
84,811.32
1,59,154.97
98,737.61
37,451.92
43,423.74
58,213.62
33,890.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,08,975.77
2,24,617.80
1,33,783.75
91,534.42
1,00,937.89
1,18,385.79
78,736.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,08,975.77
2,24,617.80
1,33,783.75
91,534.42
1,00,937.89
1,18,385.79
78,736.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,08,975.77
2,24,617.80
1,33,783.75
91,534.42
1,00,937.89
1,18,385.79
78,736.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
12,50,496.22
10,82,897.88
8,75,392.57
7,69,644.05
7,10,563.98
6,25,365.25
5,50,556.42
Earnings per share (EPS)
48.59
52.23
31.11
21.28
23.47
27.53
18.31
Diluted Earnings per share
48.59
52.23
31.11
21.28
23.47
27.53
18.31
Operating Profit Margin (Excl OI)
51.6%
52.84%
54.21%
45.47%
44.86%
53.33%
45.56%
Gross Profit Margin
69.36%
98.51%
77.11%
63.47%
72.38%
77.4%
67.13%
PAT Margin
45.07%
54.31%
39.88%
38.28%
43.33%
45.28%
38.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 12.11% vs 23.29% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -6.96% vs 67.90% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 10.91% vs 19.15% in Jun 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Oil & Gas Development Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,63,697.86
1,77,097.10
2,86,600.76
161.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,63,697.86
1,77,097.10
2,86,600.76
161.83%
Raw Material Cost
2,15,768.15
50,472.90
1,65,295.25
327.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64,854.08
0.00
64,854.08
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3,489.40
-3,489.40
-100.00%
Selling and Distribution Expenses
8,663.50
41,113.35
-32,449.85
-78.93%
Other Expenses
-6,485.41
-348.94
-6,136.47
-1,758.60%
Total Expenditure (Excl Depreciation)
2,24,431.65
91,586.25
1,32,845.40
145.05%
Operating Profit (PBDIT) excl Other Income
2,39,266.21
85,510.85
1,53,755.36
179.81%
Other Income
64,693.56
6,280.48
58,413.08
930.07%
Operating Profit (PBDIT)
3,45,001.46
91,791.34
2,53,210.12
275.85%
Interest
0.00
3,489.40
-3,489.40
-100.00%
Exceptional Items
-23,359.16
0.00
-23,359.16
Gross Profit (PBDT)
2,47,929.71
1,26,624.21
1,21,305.50
95.80%
Depreciation
41,041.69
0.00
41,041.69
Profit Before Tax
2,80,600.61
88,301.94
1,92,298.67
217.77%
Tax
84,811.32
23,211.94
61,599.38
265.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,08,975.77
65,381.21
1,43,594.56
219.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,08,975.77
65,381.21
1,43,594.56
219.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
12.28
-12.28
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,08,975.77
65,393.50
1,43,582.27
219.57%
Equity Capital
0
0
0.00
Face Value
10.00
0.00
0.00
Reserves
12,50,496.22
2,71,886.52
9,78,609.70
359.93%
Earnings per share (EPS)
48.59
54.45
-5.86
-10.76%
Diluted Earnings per share
48.59
54.45
-5.86
-10.76%
Operating Profit Margin (Excl OI)
51.60%
48.28%
0.00
3.32%
Gross Profit Margin
69.36%
49.86%
0.00
19.50%
PAT Margin
45.07%
36.92%
0.00
8.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46,369.79 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 12.11% vs 23.29% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 20,897.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -6.96% vs 67.90% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28,030.79 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 10.91% vs 19.15% in Jun 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.60%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023