Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,50,496.22
10,82,897.88
8,75,392.57
7,69,644.05
7,10,563.98
6,25,365.25
Shareholder's Funds
12,50,496.22
10,82,897.88
8,75,392.57
7,69,644.05
7,10,563.98
6,25,365.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
70,513.51
87,644.04
39,364.38
27,667.94
34,866.40
23,571.88
Other Long Term Liabilities
172901.82
180203.41
115524.96
84670.16
89051.91
68588.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,02,388.31
92,559.37
76,160.58
57,002.22
54,185.52
45,016.59
Total Non-Current Liabilities
1,72,901.82
1,80,203.41
1,15,524.96
84,670.16
89,051.91
68,588.47
Current Liabilities
Trade Payables
1,596.54
1,615.58
20.64
1,157.09
670.39
953.48
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,02,388.31
92,559.37
76,160.58
57,002.22
54,185.52
45,016.59
Total Current Liabilities
1,80,856.10
1,60,964.01
1,39,065.52
1,01,679.61
89,357.75
72,643.47
Total Liabilities
16,04,254.14
14,24,065.29
11,29,983.05
9,55,993.81
8,88,973.64
7,66,597.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,33,021.77
2,20,939.24
2,17,184.43
2,11,207.09
2,05,432.41
2,27,957.61
Less: Accumulated Depreciation
1,46,183.95
1,35,123.41
1,24,499.31
1,15,461.49
1,04,691.64
1,10,170.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
86,837.82
85,815.83
92,685.12
95,745.59
1,00,740.77
1,17,787.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,14,961.62
2,49,365.06
1,26,328.26
91,569.32
1,14,508.11
30,980.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,43,764.90
4,64,947.66
3,51,445.43
3,05,324.16
3,33,902.03
2,56,811.36
Current Assets Loans & Advances
Current Investments
2,74,478.97
2,68,453.47
2,20,475.11
1,86,028.73
1,54,896.83
1,88,496.62
Inventories
25,338.71
24,251.10
20,980.60
20,112.81
19,472.41
19,347.00
Sundry Debtors
6,35,016.33
5,76,968.55
4,56,594.83
3,58,821.85
3,07,563.54
2,42,731.94
Cash and Bank
728.58
311.36
390.55
238.75
4,722.14
20,569.71
Other Current Assets
10,04,510.00
9,20,700.30
7,40,178.08
5,98,858.62
5,12,035.53
4,73,916.01
Short Term Loans and Advances
68,947.40
50,715.82
41,736.99
33,656.48
25,380.61
2,770.74
Total Current Assets
10,60,489.24
9,59,117.64
7,78,537.63
6,50,669.66
5,55,071.60
5,09,785.83
Net Current Assets (Including Current Investments)
8,79,633.13
7,98,153.63
6,39,472.10
5,48,990.05
4,65,713.86
4,37,142.35
Total Current Assets Excluding Current Investments
10,60,489.24
9,59,117.64
7,78,537.63
6,50,669.66
5,55,071.60
5,09,785.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,04,254.14
14,24,065.29
11,29,983.05
9,55,993.81
8,88,973.64
7,66,597.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -4.05% vs 55.99% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 1.19% vs -7.41% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 26.31% vs 97.39% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 10.57% vs 23.19% in Jun 2023
Compare Balance Sheet Results of Oil & Gas Development Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,50,496.22
2,24,907.67
10,25,588.55
456.00%
Shareholder's Funds
12,50,496.22
2,24,907.67
10,25,588.55
456.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
742.66
-742.66
-100.00%
Secured Loans
0
742.66
-742.66
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
70,513.51
30,679.76
39,833.75
129.84%
Other Long Term Liabilities
1,72,901.82
58,124.77
1,14,777.05
197.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,02,388.31
27,445.01
74,943.30
273.07%
Total Non-Current Liabilities
1,72,901.82
58,718.14
1,14,183.68
194.46%
Current Liabilities
Trade Payables
1,596.54
2,103.74
-507.20
-24.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,02,388.31
27,445.01
74,943.30
273.07%
Total Current Liabilities
1,80,856.10
62,946.44
1,17,909.66
187.32%
Total Liabilities
16,04,254.14
3,46,572.25
12,57,681.89
362.89%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,33,021.77
1,27,072.36
1,05,949.41
83.38%
Less: Accumulated Depreciation
1,46,183.95
29,717.01
1,16,466.94
391.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
86,837.82
97,355.35
-10,517.53
-10.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,14,961.62
12,549.95
3,02,411.67
2,409.66%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
179.17
-179.17
-100.00%
Total Non-Current Assets
5,43,764.90
1,70,739.28
3,73,025.62
218.48%
Current Assets Loans & Advances
Current Investments
2,74,478.97
74,852.01
1,99,626.96
266.70%
Inventories
25,338.71
10,979.01
14,359.70
130.79%
Sundry Debtors
6,35,016.33
81,073.37
5,53,942.96
683.26%
Cash and Bank
728.58
34.39
694.19
2,018.58%
Other Current Assets
10,04,510.00
1,74,397.00
8,30,113.00
475.99%
Short Term Loans and Advances
68,947.40
7,458.22
61,489.18
824.45%
Total Current Assets
10,60,489.24
1,75,832.97
8,84,656.27
503.12%
Net Current Assets (Including Current Investments)
8,79,633.13
1,12,886.53
7,66,746.60
679.22%
Total Current Assets Excluding Current Investments
10,60,489.24
1,75,832.97
8,84,656.27
503.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
16,04,254.14
3,46,572.25
12,57,681.89
362.89%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
742.66
-742.66
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,72,901.82 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -4.05% vs 55.99% in Jun 2023
Annual - Fixed Assets
Fixed Assets 86,837.82 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 1.19% vs -7.41% in Jun 2023
Annual - Investments
Investments 3,14,961.62 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 26.31% vs 97.39% in Jun 2023
Annual - Current Assets
Current Assets 10,60,489.24 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 10.57% vs 23.19% in Jun 2023






