Okayama Paper Industries Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3193900002
JPY
1,711.00
3 (0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
11,522.77
11,511.85
10,870.06
10,084.17
9,401.58
10,032.38
10,030.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,522.77
11,511.85
10,870.06
10,084.17
9,401.58
10,032.38
10,030.61
Raw Material Cost
8,691.99
8,225.69
8,604.84
7,857.82
7,093.89
7,216.08
7,880.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,246.99
403.52
1,181.56
1,138.95
1,156.04
1,062.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,798.19
1,580.20
1,631.05
1,511.75
1,456.12
1,438.60
1,361.91
Other Expenses
0.00
-122.30
-38.32
-115.46
-111.20
-112.93
-102.73
Total Expenditure (Excl Depreciation)
10,490.18
9,829.86
10,256.23
9,396.49
8,576.98
8,681.40
9,277.94
Operating Profit (PBDIT) excl Other Income
1032.6000000000001
1682
613.8000000000001
687.6999999999999
824.5999999999999
1351
752.6999999999999
Other Income
100.89
61.35
99.46
163.41
72.75
38.42
22.10
Operating Profit (PBDIT)
1,412.91
2,056.33
1,012.81
1,187.59
1,200.42
1,666.19
1,045.33
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
-84.16
0.00
0.00
0.00
5.54
4.57
Gross Profit (PBDT)
2,830.78
3,286.16
2,265.22
2,226.36
2,307.69
2,816.30
2,149.76
Depreciation
279.43
312.99
299.51
336.49
303.07
276.80
270.56
Profit Before Tax
1,133.48
1,659.18
713.29
851.10
897.35
1,394.93
779.33
Tax
334.78
502.00
218.38
259.96
280.53
422.37
246.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
798.70
1,157.18
494.92
591.13
616.82
972.57
533.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
798.70
1,157.18
494.92
591.13
616.82
972.57
533.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
798.70
1,157.18
494.92
591.13
616.82
972.57
533.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,944.35
12,236.48
10,534.48
10,454.79
9,727.18
9,245.88
8,309.22
Earnings per share (EPS)
172.32
250.2
101.38
118.51
123.97
196.06
107.86
Diluted Earnings per share
172.32
250.2
101.38
118.51
123.97
196.06
107.86
Operating Profit Margin (Excl OI)
8.96%
14.61%
5.65%
6.82%
8.77%
13.47%
7.5%
Gross Profit Margin
12.26%
17.13%
9.32%
11.78%
12.77%
16.66%
10.47%
PAT Margin
6.93%
10.05%
4.55%
5.86%
6.56%
9.69%
5.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 0.09% vs 5.90% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is -30.98% vs 133.83% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is -34.24% vs 118.44% in May 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of Okayama Paper Industries Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,522.77
34,432.00
-22,909.23
-66.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,522.77
34,432.00
-22,909.23
-66.53%
Raw Material Cost
8,691.99
26,561.00
-17,869.01
-67.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
240.00
-240.00
-100.00%
Selling and Distribution Expenses
1,798.19
4,867.00
-3,068.81
-63.05%
Other Expenses
0.00
131.00
-131.00
-100.00%
Total Expenditure (Excl Depreciation)
10,490.18
32,978.00
-22,487.82
-68.19%
Operating Profit (PBDIT) excl Other Income
1,032.59
1,454.00
-421.41
-28.98%
Other Income
100.89
519.00
-418.11
-80.56%
Operating Profit (PBDIT)
1,412.91
3,761.00
-2,348.09
-62.43%
Interest
0.00
240.00
-240.00
-100.00%
Exceptional Items
0.00
-335.00
335.00
100.00%
Gross Profit (PBDT)
2,830.78
7,871.00
-5,040.22
-64.04%
Depreciation
279.43
1,788.00
-1,508.57
-84.37%
Profit Before Tax
1,133.48
1,396.00
-262.52
-18.81%
Tax
334.78
351.00
-16.22
-4.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
798.70
750.00
48.70
6.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
798.70
750.00
48.70
6.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
294.00
-294.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
798.70
1,044.00
-245.30
-23.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,944.35
15,242.00
-2,297.65
-15.07%
Earnings per share (EPS)
172.32
72.99
99.33
136.09%
Diluted Earnings per share
172.32
72.99
99.33
136.09%
Operating Profit Margin (Excl OI)
8.96%
4.22%
0.00
4.74%
Gross Profit Margin
12.26%
9.25%
0.00
3.01%
PAT Margin
6.93%
2.18%
0.00
4.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,152.28 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 0.09% vs 5.90% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 79.87 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -30.98% vs 133.83% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 131.20 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -34.24% vs 118.44% in May 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.96%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024