Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
11,511.00
10,870.00
10,084.00
9,401.00
10,032.00
10,030.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,511.00
10,870.00
10,084.00
9,401.00
10,032.00
10,030.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,246.00
403.00
1,181.00
1,138.00
1,156.00
1,062.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,580.00
1,631.00
1,511.00
1,456.00
1,438.00
1,361.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,829.00
10,256.00
9,396.00
8,576.00
8,681.00
9,277.00
Operating Profit (PBDIT) excl Other Income
1,681.00
613.00
687.00
824.00
1,350.00
752.00
Other Income
61.00
99.00
163.00
72.00
38.00
22.00
Operating Profit (PBDIT)
2,056.00
1,012.00
1,187.00
1,200.00
1,666.00
1,045.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
312.00
299.00
336.00
303.00
276.00
270.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,659.00
713.00
851.00
897.00
1,394.00
779.00
Provision for Tax
501.00
218.00
259.00
280.00
422.00
246.00
Profit After Tax
1,157.00
494.00
591.00
616.00
972.00
533.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
250.20
101.38
118.51
123.97
196.06
107.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2024 is 5.90% vs 7.79% in May 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2024 is 174.02% vs -10.74% in May 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended May 2024 is 133.81% vs -16.28% in May 2023
Compare Profit and Loss Results of Okayama Paper Industries Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,511.00
34,432.00
-22,921.00
-66.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,511.00
34,432.00
-22,921.00
-66.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,246.00
0.00
1,246.00
0%
Operating Expenses
0.00
229.00
-229.00
-100.00%
General and Administration Expenses
1,580.00
5,037.00
-3,457.00
-68.63%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,829.00
33,148.00
-23,319.00
-70.35%
Operating Profit (PBDIT) excl Other Income
1,681.00
1,284.00
397.00
30.92%
Other Income
61.00
509.00
-448.00
-88.02%
Operating Profit (PBDIT)
2,056.00
3,574.00
-1,518.00
-42.47%
Interest
0.00
229.00
-229.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
312.00
1,781.00
-1,469.00
-82.48%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,659.00
1,396.00
263.00
18.84%
Provision for Tax
501.00
351.00
150.00
42.74%
Profit After Tax
1,157.00
750.00
407.00
54.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
250.1968
72.9949
177.20
242.76%
Profit And Loss - Net Sales
Net Sales 11,511.85 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 5.90% vs 7.79% in May 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,681.99 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 174.02% vs -10.74% in May 2023
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 1,157.18 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 133.81% vs -16.28% in May 2023






