Okayama Paper Industries Co., Ltd.

59
Hold
  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3193900002
JPY
1,700.00
-4 (-0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
11,511.00
10,870.00
10,084.00
9,401.00
10,032.00
10,030.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,511.00
10,870.00
10,084.00
9,401.00
10,032.00
10,030.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,246.00
403.00
1,181.00
1,138.00
1,156.00
1,062.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,580.00
1,631.00
1,511.00
1,456.00
1,438.00
1,361.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,829.00
10,256.00
9,396.00
8,576.00
8,681.00
9,277.00
Operating Profit (PBDIT) excl Other Income
1,681.00
613.00
687.00
824.00
1,350.00
752.00
Other Income
61.00
99.00
163.00
72.00
38.00
22.00
Operating Profit (PBDIT)
2,056.00
1,012.00
1,187.00
1,200.00
1,666.00
1,045.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
312.00
299.00
336.00
303.00
276.00
270.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,659.00
713.00
851.00
897.00
1,394.00
779.00
Provision for Tax
501.00
218.00
259.00
280.00
422.00
246.00
Profit After Tax
1,157.00
494.00
591.00
616.00
972.00
533.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
250.20
101.38
118.51
123.97
196.06
107.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 5.90% vs 7.79% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is 174.02% vs -10.74% in May 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended May 2024 is 133.81% vs -16.28% in May 2023

Compare Profit and Loss Results of Okayama Paper Industries Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,511.00
34,432.00
-22,921.00
-66.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,511.00
34,432.00
-22,921.00
-66.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,246.00
0.00
1,246.00
0%
Operating Expenses
0.00
229.00
-229.00
-100.00%
General and Administration Expenses
1,580.00
5,037.00
-3,457.00
-68.63%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,829.00
33,148.00
-23,319.00
-70.35%
Operating Profit (PBDIT) excl Other Income
1,681.00
1,284.00
397.00
30.92%
Other Income
61.00
509.00
-448.00
-88.02%
Operating Profit (PBDIT)
2,056.00
3,574.00
-1,518.00
-42.47%
Interest
0.00
229.00
-229.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
312.00
1,781.00
-1,469.00
-82.48%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,659.00
1,396.00
263.00
18.84%
Provision for Tax
501.00
351.00
150.00
42.74%
Profit After Tax
1,157.00
750.00
407.00
54.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
250.1968
72.9949
177.20
242.76%
Profit And Loss - Net Sales
Net Sales 11,511.85 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 5.90% vs 7.79% in May 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,681.99 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 174.02% vs -10.74% in May 2023

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 1,157.18 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 133.81% vs -16.28% in May 2023