Om Infra

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE239D01028
  • NSEID: OMINFRAL
  • BSEID: 531092
INR
105.90
-1.4 (-1.3%)
BSENSE

Dec 05

BSE+NSE Vol: 28.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
712.66
1,113.82
799.21
313.03
235.64
187.07
212.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
712.66
1,113.82
799.21
313.03
235.64
187.07
212.85
Raw Material Cost
286.85
414.36
301.43
95.39
80.08
75.93
90.67
Purchase of Finished goods
1.82
1.87
1.09
6.91
13.96
8.56
0.55
(Increase) / Decrease In Stocks
58.52
83.12
120.86
-66.69
-44.95
-38.25
-54.46
Employee Cost
41.74
24.83
29.74
25.42
20.89
23.73
24.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
39.00
48.80
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
303.53
500.34
308.54
206.69
121.47
63.69
63.02
Total Expenditure (Excl Depreciation)
692.46
1,024.51
761.66
267.72
191.45
172.66
173.47
Operating Profit (PBDIT) excl Other Income
20.20
89.31
37.55
45.31
44.19
14.41
39.38
Other Income
35.99
39.16
29.80
10.35
13.76
35.25
16.82
Operating Profit (PBDIT)
56.19
128.47
67.35
55.66
57.95
49.66
56.20
Interest
22.16
36.15
27.82
35.57
25.12
24.60
19.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
34.03
92.32
39.53
20.09
32.83
25.06
36.53
Depreciation
5.62
6.64
7.22
9.23
8.43
9.26
10.08
Profit Before Tax
28.41
85.69
32.30
10.86
24.40
15.80
26.46
Tax
-7.55
38.59
19.30
2.38
13.13
0.04
10.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.97
47.10
13.00
8.48
11.27
15.76
15.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
11.33
-0.57
-0.45
-0.63
Net Profit
35.97
47.10
13.00
19.81
10.70
15.31
15.15
Share in Profit of Associates
-0.06
0.17
-0.13
6.66
0.25
-0.08
0.69
Minority Interest
-0.01
-0.11
0.00
0.00
0.02
0.01
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.90
47.16
12.87
26.47
10.97
15.23
15.85
Equity Capital
9.63
9.63
9.63
9.63
9.63
9.63
9.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
736.35
713.66
672.98
651.51
612.63
624.20
621.54
Earnings per share (EPS)
3.73
4.9
1.34
2.75
1.14
1.58
1.65
Diluted Earnings per share
3.54
4.74
1.1
2.1
1.05
0.77
3.71
Operating Profit Margin (Excl OI)
2.83%
8.02%
4.7%
14.47%
18.75%
7.7%
18.5%
Gross Profit Margin
4.78%
8.29%
4.95%
6.42%
13.93%
13.4%
17.16%
PAT Margin
5.05%
4.23%
1.63%
2.71%
4.78%
8.42%
7.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -36.02% vs 39.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -23.88% vs 266.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -77.38% vs 137.84% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -38.70% vs 29.94% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Om Infra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
712.66
1,153.63
-440.97
-38.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
712.66
1,153.63
-440.97
-38.22%
Raw Material Cost
286.85
547.49
-260.64
-47.61%
Purchase of Finished goods
1.82
0.00
1.82
(Increase) / Decrease In Stocks
58.52
-0.09
58.61
65,122.22%
Employee Cost
41.74
110.27
-68.53
-62.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
413.82
-413.82
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
303.53
16.80
286.73
1,706.73%
Total Expenditure (Excl Depreciation)
692.46
1,088.29
-395.83
-36.37%
Operating Profit (PBDIT) excl Other Income
20.20
65.34
-45.14
-69.08%
Other Income
35.99
26.13
9.86
37.73%
Operating Profit (PBDIT)
56.19
91.47
-35.28
-38.57%
Interest
22.16
47.48
-25.32
-53.33%
Exceptional Items
0.00
18.65
-18.65
-100.00%
Gross Profit (PBDT)
34.03
62.64
-28.61
-45.67%
Depreciation
5.62
12.41
-6.79
-54.71%
Profit Before Tax
28.41
50.23
-21.82
-43.44%
Tax
-7.55
22.75
-30.30
-133.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.97
27.48
8.49
30.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.97
27.48
8.49
30.90%
Share in Profit of Associates
-0.06
0.00
-0.06
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.90
27.48
8.42
30.64%
Equity Capital
9.63
22.54
-12.91
-57.28%
Face Value
1.00
1.00
0.00
Reserves
736.35
501.06
235.29
46.96%
Earnings per share (EPS)
3.73
1.22
2.51
205.74%
Diluted Earnings per share
3.54
1.22
2.32
190.16%
Operating Profit Margin (Excl OI)
2.83%
5.66%
0.00
-2.83%
Gross Profit Margin
4.78%
5.43%
0.00
-0.65%
PAT Margin
5.05%
2.38%
0.00
2.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 712.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.02% vs 39.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 35.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.88% vs 266.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -77.38% vs 137.84% in Mar 2024

Annual - Interest
Interest 22.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -38.70% vs 29.94% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024