Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,722.00
5,299.00
5,091.00
4,973.00
4,933.00
4,784.00
4,260.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,722.00
5,299.00
5,091.00
4,973.00
4,933.00
4,784.00
4,260.00
Raw Material Cost
640.00
607.00
517.00
440.00
438.00
412.00
439.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
879.00
855.00
836.00
839.00
756.00
808.00
903.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,185.00
1,019.00
892.00
937.00
1,027.00
970.00
875.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
113.20
95.90
77.20
-0.50
63.40
146.10
133.70
Total Expenditure (Excl Depreciation)
3,836.00
3,440.00
3,017.00
2,211.00
2,855.00
3,651.00
3,554.00
Operating Profit (PBDIT) excl Other Income
1886
1859
2074
2762
2078
1133
706
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
4,203.00
3,837.00
3,738.00
3,619.00
3,661.00
3,503.00
2,918.00
Interest
1,185.00
1,019.00
892.00
937.00
1,027.00
970.00
875.00
Exceptional Items
-34.00
0.00
-27.00
-84.00
-74.00
-35.00
-82.00
Gross Profit (PBDT)
4,805.00
4,435.00
4,312.00
4,269.00
4,231.00
4,101.00
3,532.00
Depreciation
277.00
257.00
262.00
264.00
264.00
271.00
289.00
Profit Before Tax
667.00
840.00
1,155.00
1,741.00
977.00
1,098.00
624.00
Tax
158.00
199.00
283.00
427.00
247.00
243.00
177.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
509.00
641.00
872.00
1,314.00
730.00
855.00
447.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
509.00
641.00
872.00
1,314.00
730.00
855.00
447.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
509.00
641.00
872.00
1,314.00
730.00
855.00
447.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,191.00
3,186.00
3,015.00
3,093.00
3,441.00
4,330.00
3,799.00
Earnings per share (EPS)
4.24
5.31
7.01
9.88
5.41
6.27
3.29
Diluted Earnings per share
4.24
5.31
7.01
9.88
5.41
6.27
3.29
Operating Profit Margin (Excl OI)
32.96%
35.08%
40.74%
55.54%
42.12%
23.68%
16.57%
Gross Profit Margin
16.5%
20.7%
27.83%
40.32%
25.16%
28.62%
21.43%
PAT Margin
8.9%
12.1%
17.13%
26.42%
14.8%
17.87%
10.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.98% vs 4.09% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -20.59% vs -26.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.54% vs 2.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.29% vs 14.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of OneMain Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,722.00
12,636.00
-6,914.00
-54.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,722.00
12,636.00
-6,914.00
-54.72%
Raw Material Cost
640.00
10,216.00
-9,576.00
-93.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
879.00
0.00
879.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,185.00
386.00
799.00
206.99%
Selling and Distribution Expenses
0.00
1,425.00
-1,425.00
-100.00%
Other Expenses
113.20
-38.60
151.80
393.26%
Total Expenditure (Excl Depreciation)
3,836.00
11,641.00
-7,805.00
-67.05%
Operating Profit (PBDIT) excl Other Income
1,886.00
995.00
891.00
89.55%
Other Income
0.00
96.00
-96.00
-100.00%
Operating Profit (PBDIT)
4,203.00
2,838.00
1,365.00
48.10%
Interest
1,185.00
386.00
799.00
206.99%
Exceptional Items
-34.00
-44.00
10.00
22.73%
Gross Profit (PBDT)
4,805.00
2,420.00
2,385.00
98.55%
Depreciation
277.00
1,747.00
-1,470.00
-84.14%
Profit Before Tax
667.00
661.00
6.00
0.91%
Tax
158.00
172.00
-14.00
-8.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
509.00
486.00
23.00
4.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
509.00
486.00
23.00
4.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
509.00
486.00
23.00
4.73%
Equity Capital
0
0
0.00
Face Value
0.01
0.50
0.00
Reserves
3,191.00
3,117.00
74.00
2.37%
Earnings per share (EPS)
4.24
11.05
-6.81
-61.63%
Diluted Earnings per share
4.24
11.05
-6.81
-61.63%
Operating Profit Margin (Excl OI)
32.96%
7.87%
0.00
25.09%
Gross Profit Margin
16.50%
19.06%
0.00
-2.56%
PAT Margin
8.90%
3.85%
0.00
5.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 572.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.98% vs 4.09% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 50.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.59% vs -26.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 420.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.54% vs 2.65% in Dec 2023
Annual - Interest
Interest 118.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.29% vs 14.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






