Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
402.42
361.67
440.00
406.18
421.25
393.00
406.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
402.42
361.67
440.00
406.18
421.25
393.00
406.03
Raw Material Cost
41.92
52.06
58.04
45.56
52.66
18.78
31.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
250.11
293.17
390.06
22.13
567.94
249.48
315.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.40
2.74
2.70
2.60
2.51
2.68
2.65
Selling and Distribution Expenses
64.28
61.65
72.88
87.22
71.46
65.72
67.67
Other Expenses
-82.72
-49.73
-103.52
-8.59
-205.74
-106.37
-100.05
Total Expenditure (Excl Depreciation)
-469.49
-87.68
-511.53
71.60
-1,362.81
-726.99
-582.51
Operating Profit (PBDIT) excl Other Income
871.9
449.3
951.5
334.6
1784.1
1120
988.5
Other Income
0.00
0.00
-1.35
-1.30
-2.51
1.34
4,702.52
Operating Profit (PBDIT)
899.85
482.23
997.42
419.20
1,855.52
1,197.78
5,753.43
Interest
1.40
2.74
2.70
2.60
2.51
2.68
2.65
Exceptional Items
-2.79
-28.77
-229.45
-26.04
-18.81
-139.50
-66.34
Gross Profit (PBDT)
332.55
276.73
334.72
274.69
294.63
297.77
314.47
Depreciation
27.95
32.88
47.24
85.92
73.97
76.45
59.71
Profit Before Tax
867.72
417.84
718.03
304.63
1,760.24
979.15
5,624.72
Tax
5.59
2.74
4.05
-1.30
-1.25
0.00
-50.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
862.13
415.10
713.98
305.94
1,761.49
979.15
5,675.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
862.13
415.10
713.98
305.94
1,761.49
979.15
5,675.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
862.13
415.10
713.98
305.94
1,761.49
979.15
5,675.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,042.04
12,108.21
11,292.49
11,178.34
10,577.62
9,227.58
9,055.21
Earnings per share (EPS)
12.32
5.46
9.04
3.6
19.79
10.2
56.75
Diluted Earnings per share
12.32
5.46
9.04
3.6
19.79
10.2
56.75
Operating Profit Margin (Excl OI)
216.67%
124.24%
216.26%
82.37%
423.51%
284.98%
243.46%
Gross Profit Margin
222.57%
124.62%
173.93%
96.15%
435.42%
268.6%
1400.0%
PAT Margin
214.24%
114.77%
162.27%
75.32%
418.15%
249.15%
1397.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.25% vs -17.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 107.68% vs -41.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 86.62% vs -51.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -48.15% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ONEX Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
402.42
4,005.55
-3,603.13
-89.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
402.42
4,005.55
-3,603.13
-89.95%
Raw Material Cost
41.92
1,378.71
-1,336.79
-96.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
250.11
657.67
-407.56
-61.97%
Power Cost
0
0
0.00
Manufacturing Expenses
1.40
314.27
-312.87
-99.55%
Selling and Distribution Expenses
64.28
0.00
64.28
Other Expenses
-82.72
20.85
-103.57
-496.74%
Total Expenditure (Excl Depreciation)
-469.49
2,559.13
-3,028.62
-118.35%
Operating Profit (PBDIT) excl Other Income
871.91
1,446.42
-574.51
-39.72%
Other Income
0.00
44.58
-44.58
-100.00%
Operating Profit (PBDIT)
899.85
1,589.06
-689.21
-43.37%
Interest
1.40
314.27
-312.87
-99.55%
Exceptional Items
-2.79
0.00
-2.79
Gross Profit (PBDT)
332.55
2,528.78
-2,196.23
-86.85%
Depreciation
27.95
98.06
-70.11
-71.50%
Profit Before Tax
867.72
1,176.73
-309.01
-26.26%
Tax
5.59
333.91
-328.32
-98.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
862.13
1,100.97
-238.84
-21.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
862.13
1,100.97
-238.84
-21.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
6.03
-6.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
862.13
1,107.00
-244.87
-22.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,042.04
8,944.33
3,097.71
34.63%
Earnings per share (EPS)
12.32
4.64
7.68
165.52%
Diluted Earnings per share
12.32
4.64
7.68
165.52%
Operating Profit Margin (Excl OI)
216.67%
36.11%
0.00
180.56%
Gross Profit Margin
222.57%
31.83%
0.00
190.74%
PAT Margin
214.24%
27.49%
0.00
186.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.25% vs -17.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.68% vs -41.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.62% vs -51.72% in Dec 2024
Annual - Interest
Interest 0.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.15% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 216.67%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
