Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
361.00
439.00
406.00
421.00
393.00
406.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
361.00
439.00
406.00
421.00
393.00
406.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
293.00
390.00
22.00
567.00
249.00
315.00
Operating Expenses
2.00
2.00
2.00
2.00
2.00
2.00
General and Administration Expenses
61.00
72.00
87.00
71.00
65.00
67.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-1.00
-1.00
-2.00
1.00
4,702.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
-87.00
-511.00
71.00
-1,362.00
-726.00
-582.00
Operating Profit (PBDIT) excl Other Income
449.00
951.00
334.00
1,784.00
1,119.00
988.00
Other Income
0.00
-1.00
-1.00
-2.00
1.00
4,702.00
Operating Profit (PBDIT)
482.00
997.00
419.00
1,855.00
1,197.00
5,753.00
Interest
2.00
2.00
2.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
47.00
85.00
73.00
76.00
59.00
Profit Before Taxation & Exceptional Items
417.00
718.00
304.00
1,760.00
979.00
5,624.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
417.00
718.00
304.00
1,760.00
979.00
5,624.00
Provision for Tax
2.00
4.00
-1.00
-1.00
0.00
-50.00
Profit After Tax
415.00
713.00
305.00
1,761.00
979.00
5,675.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.46
9.04
3.60
19.79
10.20
56.75
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -17.80% vs 8.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -52.78% vs 184.40% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.50% vs 3.67% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -41.86% vs 133.38% in Dec 2023
Compare Profit and Loss Results of ONEX Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
361.00
3,665.00
-3,304.00
-90.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
361.00
3,665.00
-3,304.00
-90.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
293.00
631.00
-338.00
-53.57%
Operating Expenses
2.00
301.00
-299.00
-99.34%
General and Administration Expenses
61.00
0.00
61.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
-87.00
2,367.00
-2,454.00
-103.68%
Operating Profit (PBDIT) excl Other Income
449.00
1,298.00
-849.00
-65.41%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
482.00
1,391.00
-909.00
-65.35%
Interest
2.00
301.00
-299.00
-99.34%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
92.00
-60.00
-65.22%
Profit Before Taxation & Exceptional Items
417.00
996.00
-579.00
-58.13%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
417.00
996.00
-579.00
-58.13%
Provision for Tax
2.00
272.00
-270.00
-99.26%
Profit After Tax
415.00
937.00
-522.00
-55.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.4618
3.9288
1.53
39.02%
Profit And Loss - Net Sales
Net Sales 361.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.80% vs 8.33% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 449.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -52.78% vs 184.40% in Dec 2023
Profit And Loss - Interest
Interest 2.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.50% vs 3.67% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 415.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.86% vs 133.38% in Dec 2023






