Opal Balance Investments Ltd.

  • Market Cap: N/A
  • Industry: Telecom - Equipment & Accessories
  • ISIN: IL0010949860
ILS
3.50
0.8 (29.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
83.39
90.86
67.51
57.68
66.59
60.55
48.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83.39
90.86
67.51
57.68
66.59
60.55
48.88
Raw Material Cost
12.66
12.16
5.13
4.38
7.91
7.33
7.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.14
10.08
8.39
7.13
6.15
4.51
3.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.28
0.27
0.82
0.00
0.00
0.00
Selling and Distribution Expenses
16.55
24.73
13.59
14.02
15.10
20.41
20.55
Other Expenses
0.36
0.64
0.48
0.35
0.29
-0.18
-0.32
Total Expenditure (Excl Depreciation)
43.00
53.65
32.23
29.88
32.04
30.48
28.05
Operating Profit (PBDIT) excl Other Income
40.4
37.2
35.3
27.799999999999997
34.6
30.099999999999998
20.8
Other Income
-0.47
0.00
0.00
0.00
0.00
-0.30
0.00
Operating Profit (PBDIT)
43.07
40.06
37.87
29.96
36.28
30.33
21.29
Interest
0.00
0.28
0.27
0.82
0.00
0.00
0.00
Exceptional Items
0.31
0.70
0.01
0.26
0.21
0.03
0.30
Gross Profit (PBDT)
67.58
75.86
59.80
51.14
56.95
52.66
41.42
Depreciation
3.15
2.85
2.59
2.16
1.73
0.56
0.45
Profit Before Tax
40.23
37.63
35.02
27.24
34.77
29.80
21.14
Tax
9.37
8.64
8.06
6.67
8.19
7.07
5.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.86
28.99
26.95
20.57
26.58
22.73
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.86
28.99
26.95
20.57
26.58
22.73
16.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.86
28.99
26.95
20.57
26.58
22.73
16.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
220.58
195.63
181.59
167.65
133.93
76.16
62.36
Earnings per share (EPS)
0.29
0.28
0.26
0.2
0.3
0.28
0.2
Diluted Earnings per share
0.29
0.28
0.26
0.2
0.3
0.28
0.2
Operating Profit Margin (Excl OI)
48.44%
40.95%
52.26%
48.2%
51.89%
49.66%
42.63%
Gross Profit Margin
52.02%
44.55%
55.7%
50.98%
54.81%
50.14%
44.17%
PAT Margin
37.01%
31.9%
39.93%
35.67%
39.91%
37.54%
32.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -8.25% vs 34.67% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 6.55% vs 7.41% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.48% vs 5.80% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2022

Compare Annual Results Of Opal Balance Investments Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
83.39
0
83.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
83.39
0
83.39
Raw Material Cost
12.66
0
12.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10.14
0
10.14
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
16.55
0
16.55
Other Expenses
0.36
0.00
0.36
Total Expenditure (Excl Depreciation)
43.00
0
43.00
Operating Profit (PBDIT) excl Other Income
40.39
0.00
40.39
Other Income
-0.47
0
-0.47
Operating Profit (PBDIT)
43.07
0
43.07
Interest
0.00
0
0.00
Exceptional Items
0.31
0
0.31
Gross Profit (PBDT)
67.58
0
67.58
Depreciation
3.15
0
3.15
Profit Before Tax
40.23
0
40.23
Tax
9.37
0
9.37
Provisions and contingencies
0
0
0.00
Profit After Tax
30.86
0
30.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.86
0
30.86
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.86
0
30.86
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
220.58
0
220.58
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
48.44%
0%
0.00
48.44%
Gross Profit Margin
52.02%
0%
0.00
52.02%
PAT Margin
37.01%
0%
0.00
37.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.25% vs 34.67% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 3.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.55% vs 7.41% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.48% vs 5.80% in Dec 2022

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.44%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2022