Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
102.00
83.00
92.00
90.00
67.00
57.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
102.00
83.00
92.00
90.00
67.00
57.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.00
10.00
10.00
10.00
8.00
7.00
Operating Expenses
3.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
16.00
16.00
26.00
24.00
13.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
45.00
42.00
58.00
53.00
32.00
29.00
Operating Profit (PBDIT) excl Other Income
56.00
40.00
34.00
37.00
35.00
27.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
59.00
43.00
36.00
40.00
37.00
29.00
Interest
3.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
3.00
2.00
2.00
2.00
2.00
Profit Before Taxation & Exceptional Items
52.00
40.00
34.00
37.00
35.00
27.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
52.00
40.00
34.00
37.00
35.00
27.00
Provision for Tax
12.00
9.00
7.00
8.00
8.00
6.00
Profit After Tax
40.00
30.00
26.00
28.00
26.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.39
0.29
0.25
0.28
0.26
0.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.62% vs -10.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.57% vs 17.79% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is 30.89% vs 17.01% in Dec 2024
Compare Profit and Loss Results of Opal Balance Investments Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
102.00
0
102.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
102.00
0
102.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
11.00
0
11.00
0%
Operating Expenses
3.00
0
3.00
0%
General and Administration Expenses
16.00
0
16.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
45.00
0
45.00
0%
Operating Profit (PBDIT) excl Other Income
56.00
0.00
56.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
59.00
0
59.00
0%
Interest
3.00
0
3.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
52.00
0
52.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
52.00
0
52.00
0%
Provision for Tax
12.00
0
12.00
0%
Profit After Tax
40.00
0
40.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3862
0
0.39
0%
Profit And Loss - Net Sales
Net Sales 102.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.62% vs -10.25% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.57% vs 17.79% in Dec 2024
Profit And Loss - Interest
Interest 3.53 Million
in Dec 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 40.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.89% vs 17.01% in Dec 2024






