Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
1,60,619.00
1,55,517.00
1,47,703.00
1,42,525.00
1,26,156.00
1,04,388.00
1,26,964.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,60,619.00
1,55,517.00
1,47,703.00
1,42,525.00
1,26,156.00
1,04,388.00
1,26,964.00
Raw Material Cost
95,881.00
95,182.00
90,017.00
86,150.00
79,501.00
68,097.00
75,314.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
228.00
275.00
302.00
285.00
255.00
243.00
205.00
Selling and Distribution Expenses
44,407.00
39,847.00
36,470.00
33,129.00
29,175.00
26,491.00
30,449.00
Other Expenses
-22.80
134.40
111.30
106.10
111.90
116.00
144.10
Total Expenditure (Excl Depreciation)
1,40,288.00
1,36,648.00
1,27,902.00
1,20,625.00
1,10,050.00
95,991.00
1,07,409.00
Operating Profit (PBDIT) excl Other Income
20331
18869
19801
21900
16106
8397
19555
Other Income
2,286.00
1,281.00
1,994.00
2,034.00
504.00
1,004.00
455.00
Operating Profit (PBDIT)
36,296.00
32,979.00
33,735.00
35,313.00
27,996.00
20,574.00
30,067.00
Interest
228.00
275.00
302.00
285.00
255.00
243.00
205.00
Exceptional Items
-1,056.00
-72.00
-746.00
-270.00
0.00
-261.00
41.00
Gross Profit (PBDT)
64,738.00
60,335.00
57,686.00
56,375.00
46,655.00
36,291.00
51,650.00
Depreciation
13,679.00
12,829.00
11,940.00
11,379.00
11,386.00
11,173.00
10,057.00
Profit Before Tax
21,334.00
19,803.00
20,747.00
23,378.00
16,354.00
8,896.00
19,845.00
Tax
6,543.00
5,804.00
5,936.00
6,200.00
5,052.00
3,153.00
5,554.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,334.00
13,439.00
14,308.00
16,535.00
10,990.00
5,640.00
13,687.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,334.00
13,439.00
14,308.00
16,535.00
10,990.00
5,640.00
13,687.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
456.00
560.00
503.00
642.00
312.00
103.00
604.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,790.00
13,999.00
14,811.00
17,177.00
11,302.00
5,743.00
14,291.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,80,812.00
1,66,633.00
1,81,561.00
1,64,660.00
1,43,812.00
1,29,351.00
1,29,091.00
Earnings per share (EPS)
152.84
133.97
149.28
171.53
111.45
57.33
138.46
Diluted Earnings per share
152.84
133.97
149.28
171.53
111.45
57.33
138.46
Operating Profit Margin (Excl OI)
12.66%
12.13%
13.41%
15.37%
12.77%
8.04%
15.4%
Gross Profit Margin
21.8%
20.98%
22.13%
24.39%
21.99%
19.23%
23.55%
PAT Margin
8.92%
8.64%
9.69%
11.6%
8.71%
5.4%
10.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.28% vs 5.29% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 5.65% vs -5.48% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 7.29% vs -0.14% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -17.09% vs -8.94% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of OSG Corp. (6136) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,60,619.00
1,63,269.00
-2,650.00
-1.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,60,619.00
1,63,269.00
-2,650.00
-1.62%
Raw Material Cost
95,881.00
1,08,087.00
-12,206.00
-11.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
228.00
246.00
-18.00
-7.32%
Selling and Distribution Expenses
44,407.00
20,808.00
23,599.00
113.41%
Other Expenses
-22.80
300.70
-323.50
-107.58%
Total Expenditure (Excl Depreciation)
1,40,288.00
1,32,148.00
8,140.00
6.16%
Operating Profit (PBDIT) excl Other Income
20,331.00
31,121.00
-10,790.00
-34.67%
Other Income
2,286.00
1,483.00
803.00
54.15%
Operating Profit (PBDIT)
36,296.00
34,529.00
1,767.00
5.12%
Interest
228.00
246.00
-18.00
-7.32%
Exceptional Items
-1,056.00
0.00
-1,056.00
Gross Profit (PBDT)
64,738.00
55,182.00
9,556.00
17.32%
Depreciation
13,679.00
1,925.00
11,754.00
610.60%
Profit Before Tax
21,334.00
32,358.00
-11,024.00
-34.07%
Tax
6,543.00
8,171.00
-1,628.00
-19.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,334.00
24,150.00
-9,816.00
-40.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,334.00
24,150.00
-9,816.00
-40.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
456.00
36.00
420.00
1,166.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,790.00
24,186.00
-9,396.00
-38.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,80,812.00
1,20,948.00
59,864.00
49.50%
Earnings per share (EPS)
152.84
525.37
-372.53
-70.91%
Diluted Earnings per share
152.84
525.37
-372.53
-70.91%
Operating Profit Margin (Excl OI)
12.66%
19.06%
0.00
-6.40%
Gross Profit Margin
21.80%
21.00%
0.00
0.80%
PAT Margin
8.92%
14.79%
0.00
-5.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,061.90 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.28% vs 5.29% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,479.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 5.65% vs -5.48% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,401.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 7.29% vs -0.14% in Nov 2024
Annual - Interest
Interest 22.80 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -17.09% vs -8.94% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.66%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
