OSG Corp. (6136)

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3170800001
JPY
3,931.00
-21 (-0.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
49,466.00
42,627.00
44,625.00
38,615.00
39,602.00
37,777.00
40,191.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,466.00
42,627.00
44,625.00
38,615.00
39,602.00
37,777.00
40,191.00
Raw Material Cost
27,621.00
24,858.00
26,450.00
23,372.00
23,287.00
22,772.00
24,479.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.00
47.00
48.00
57.00
59.00
64.00
70.00
Selling and Distribution Expenses
12,318.00
11,634.00
11,604.00
10,968.00
10,715.00
11,120.00
11,303.00
Other Expenses
-6.30
-4.70
-4.80
-5.70
-5.90
-6.40
-7.00
Total Expenditure (Excl Depreciation)
39,939.00
36,492.00
38,054.00
34,340.00
34,002.00
33,892.00
35,782.00
Operating Profit (PBDIT) excl Other Income
9527
6135
6571
4275
5600
3885
4409
Other Income
984.00
777.00
1,011.00
662.00
218.00
395.00
616.00
Operating Profit (PBDIT)
13,922.00
10,402.00
11,188.00
8,373.00
9,139.00
7,596.00
8,469.00
Interest
63.00
47.00
48.00
57.00
59.00
64.00
70.00
Exceptional Items
-17.00
0.00
-1,057.00
0.00
141.00
-140.00
73.00
Gross Profit (PBDT)
21,845.00
17,769.00
18,175.00
15,243.00
16,315.00
15,005.00
15,712.00
Depreciation
3,411.00
3,490.00
3,606.00
3,436.00
3,321.00
3,316.00
3,444.00
Profit Before Tax
10,431.00
6,865.00
6,477.00
4,880.00
5,902.00
4,075.00
5,029.00
Tax
2,725.00
1,724.00
1,633.00
1,609.00
1,918.00
1,383.00
1,304.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,461.00
5,041.00
4,690.00
3,160.00
3,874.00
2,610.00
3,648.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,461.00
5,041.00
4,690.00
3,160.00
3,874.00
2,610.00
3,648.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
245.00
100.00
154.00
110.00
110.00
82.00
77.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,706.00
5,141.00
4,844.00
3,270.00
3,984.00
2,692.00
3,725.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,91,681.00
1,82,359.00
1,80,812.00
1,68,414.00
1,63,753.00
1,64,498.00
1,66,633.00
Earnings per share (EPS)
80.34
54.27
50.33
33.97
41.12
27.29
37.66
Diluted Earnings per share
80.34
54.27
50.33
33.97
41.12
27.29
37.66
Operating Profit Margin (Excl OI)
19.26%
14.39%
14.72%
11.07%
14.14%
10.28%
10.97%
Gross Profit Margin
27.98%
24.29%
22.59%
21.54%
23.29%
19.56%
21.08%
PAT Margin
15.08%
11.83%
10.51%
8.18%
9.78%
6.91%
9.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2026 is 24.91% vs -3.29% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2026 is 93.42% vs 0.66% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2026 is 45.03% vs 1.44% in May 2025

stock-summary

Interest

YoY Growth in quarter ended May 2026 is 6.78% vs -14.49% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2026 has improved from May 2025

Compare Quarterly Results Of OSG Corp. (6136) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
49,466.00
42,183.00
7,283.00
17.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,466.00
42,183.00
7,283.00
17.27%
Raw Material Cost
27,621.00
28,399.00
-778.00
-2.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.00
96.00
-33.00
-34.38%
Selling and Distribution Expenses
12,318.00
7,171.00
5,147.00
71.78%
Other Expenses
-6.30
-9.60
3.30
34.38%
Total Expenditure (Excl Depreciation)
39,939.00
35,570.00
4,369.00
12.28%
Operating Profit (PBDIT) excl Other Income
9,527.00
6,613.00
2,914.00
44.06%
Other Income
984.00
243.00
741.00
304.94%
Operating Profit (PBDIT)
13,922.00
7,351.00
6,571.00
89.39%
Interest
63.00
96.00
-33.00
-34.38%
Exceptional Items
-17.00
0.00
-17.00
Gross Profit (PBDT)
21,845.00
13,784.00
8,061.00
58.48%
Depreciation
3,411.00
495.00
2,916.00
589.09%
Profit Before Tax
10,431.00
6,761.00
3,670.00
54.28%
Tax
2,725.00
3,325.00
-600.00
-18.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,461.00
3,436.00
4,025.00
117.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,461.00
3,436.00
4,025.00
117.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
245.00
0.00
245.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,706.00
3,436.00
4,270.00
124.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,91,681.00
1,41,890.00
49,791.00
35.09%
Earnings per share (EPS)
80.34
74.72
5.62
7.52%
Diluted Earnings per share
80.34
74.72
5.62
7.52%
Operating Profit Margin (Excl OI)
19.26%
15.68%
0.00
3.58%
Gross Profit Margin
27.98%
17.20%
0.00
10.78%
PAT Margin
15.08%
8.15%
0.00
6.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,946.60 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 10.85%

stock-summary

YoY Growth in quarter ended May 2026 is 24.91% vs -3.29% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 770.60 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 59.08%

stock-summary

YoY Growth in quarter ended May 2026 is 93.42% vs 0.66% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,293.80 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 27.13%

stock-summary

YoY Growth in quarter ended May 2026 is 45.03% vs 1.44% in May 2025

Quarterly - Interest
Interest 6.30 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 31.25%

stock-summary

YoY Growth in quarter ended May 2026 is 6.78% vs -14.49% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.26%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025