Oswal Agro Mills

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: INE142A01012
  • NSEID: OSWALAGRO
  • BSEID: 500317
INR
57.83
-1.67 (-2.81%)
BSENSE

Dec 05

BSE+NSE Vol: 76.82 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
161.77
1.87
27.95
11.02
29.27
14.61
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
161.77
1.87
27.95
11.02
29.27
14.61
0.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.16
27.90
10.91
28.97
14.32
0.00
(Increase) / Decrease In Stocks
13.73
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.00
2.76
2.75
2.36
2.02
1.74
1.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2.79
2.53
3.71
3.57
3.74
7.22
6.01
Other Expenses
7.17
2.73
3.01
3.15
5.25
7.18
2.15
Total Expenditure (Excl Depreciation)
27.69
8.18
37.37
19.99
39.98
30.46
9.73
Operating Profit (PBDIT) excl Other Income
134.08
-6.31
-9.42
-8.97
-10.71
-15.85
-9.73
Other Income
11.92
10.72
25.94
12.66
22.24
25.92
21.67
Operating Profit (PBDIT)
146.00
4.41
16.52
3.69
11.53
10.07
11.94
Interest
0.10
0.11
0.11
0.10
0.08
0.09
0.05
Exceptional Items
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
145.90
4.27
16.41
3.59
11.45
9.98
11.89
Depreciation
0.32
0.36
0.37
0.36
0.36
0.37
0.21
Profit Before Tax
145.57
3.91
16.04
3.23
11.09
9.51
11.68
Tax
36.75
2.15
6.66
0.53
5.69
2.55
2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.82
1.75
9.38
2.71
5.40
6.96
9.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.82
1.75
9.38
2.71
5.40
6.96
9.27
Share in Profit of Associates
4.01
2.82
14.50
16.39
17.80
25.43
17.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.84
4.57
23.88
19.09
23.20
32.39
26.38
Equity Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
816.58
703.44
698.68
674.23
655.06
631.75
599.90
Earnings per share (EPS)
8.41
0.34
1.78
1.42
1.73
2.41
1.97
Diluted Earnings per share
8.41
0.34
1.78
1.42
1.73
2.41
1.97
Operating Profit Margin (Excl OI)
82.88%
-337.43%
-33.7%
-81.4%
-36.59%
-108.49%
0.0%
Gross Profit Margin
90.19%
228.34%
58.71%
32.58%
39.12%
68.31%
0.0%
PAT Margin
67.27%
93.58%
33.56%
24.59%
18.45%
47.64%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8,550.80% vs -93.31% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2,369.15% vs -80.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2,224.88% vs 33.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.09% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Oswal Agro Mills With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
161.77
64.82
96.95
149.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
161.77
64.82
96.95
149.57%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
63.71
-63.71
-100.00%
(Increase) / Decrease In Stocks
13.73
-2.93
16.66
568.60%
Employee Cost
4.00
1.91
2.09
109.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
2.79
0.00
2.79
Other Expenses
7.17
0.88
6.29
714.77%
Total Expenditure (Excl Depreciation)
27.69
63.57
-35.88
-56.44%
Operating Profit (PBDIT) excl Other Income
134.08
1.25
132.83
10,626.40%
Other Income
11.92
2.76
9.16
331.88%
Operating Profit (PBDIT)
146.00
4.01
141.99
3,540.90%
Interest
0.10
0.00
0.10
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
145.90
4.01
141.89
3,538.40%
Depreciation
0.32
0.09
0.23
255.56%
Profit Before Tax
145.57
3.92
141.65
3,613.52%
Tax
36.75
0.98
35.77
3,650.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
108.82
2.94
105.88
3,601.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
108.82
2.94
105.88
3,601.36%
Share in Profit of Associates
4.01
112.14
-108.13
-96.42%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.84
115.08
-2.24
-1.95%
Equity Capital
134.23
3.07
131.16
4,272.31%
Face Value
10.00
100.00
0.00
Reserves
816.58
1,283.81
-467.23
-36.39%
Earnings per share (EPS)
8.41
3,748.53
-3,740.12
-99.78%
Diluted Earnings per share
8.41
3,743.96
-3,735.55
-99.78%
Operating Profit Margin (Excl OI)
82.88%
1.93%
0.00
80.95%
Gross Profit Margin
90.19%
6.19%
0.00
84.00%
PAT Margin
67.27%
177.54%
0.00
-110.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 161.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8,550.80% vs -93.31% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 112.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,369.15% vs -80.86% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,224.88% vs 33.01% in Mar 2024

Annual - Interest
Interest 0.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.09% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 82.88%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024