Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
Share Warrants & Outstandings
Total Reserve
816.58
703.44
698.68
674.23
655.06
631.75
Shareholder's Funds
950.82
837.67
832.92
808.46
789.30
765.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.98
-2.44
-4.23
-5.95
-5.55
-5.35
Other Long Term Liabilities
0
0
0.09
0.21
0.13
0.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.39
0.33
0.34
0.36
0.20
0.17
Total Non-Current Liabilities
-2.60
-2.11
-3.81
-5.38
-5.22
-4.94
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
2.67
16.90
Other Current Liabilities
9.28
3.77
3.87
3.79
6.06
4.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.16
1.09
1.00
0.86
0.74
0.68
Total Current Liabilities
10.43
4.86
4.87
4.65
9.47
21.63
Total Liabilities
958.65
840.42
833.98
807.74
793.55
782.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5.89
5.86
5.86
5.85
5.81
5.81
Less: Accumulated Depreciation
1.86
1.65
1.43
1.21
0.99
0.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.03
4.21
4.43
4.64
4.82
5.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
619.55
551.24
548.37
466.46
449.91
432.06
Long Term Loans & Advances
35.69
35.53
35.75
1.58
79.82
72.92
Other Non Current Assets
110.44
62.52
0.00
0.66
0.50
0.38
Total Non-Current Assets
769.70
653.57
588.72
473.63
535.28
510.72
Current Assets Loans & Advances
Current Investments
0.00
16.69
19.83
2.08
3.49
23.34
Inventories
63.96
64.89
64.89
64.89
64.89
64.89
Sundry Debtors
0.00
0.00
5.65
0.24
20.34
17.23
Cash and Bank
97.91
75.60
151.17
187.41
98.43
32.59
Other Current Assets
0.75
0.65
0.69
0.00
0.00
0.00
Short Term Loans and Advances
26.34
29.03
3.03
79.48
71.12
133.89
Total Current Assets
188.95
186.86
245.26
334.10
258.27
271.95
Net Current Assets (Including Current Investments)
178.52
182.00
240.39
329.45
248.80
250.32
Total Current Assets Excluding Current Investments
188.95
170.17
225.43
332.02
254.78
248.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
958.65
840.42
833.98
807.74
793.55
782.67
Contingent Liabilities
27.61
27.61
27.61
28.24
28.24
27.61
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
70.83
62.4
62.05
60.23
58.8
57.06
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.28% vs -4.97% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 12.39% vs 0.52% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 1.12% vs -23.81% in Mar 2024
Compare Balance Sheet Results of Oswal Agro Mills
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
134.23
3.07
131.16
4,272.31%
Share Warrants & Outstandings
Total Reserve
816.58
1,283.81
-467.23
-36.39%
Shareholder's Funds
950.82
1,286.88
-336.06
-26.11%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.98
-0.07
-2.91
-4,157.14%
Other Long Term Liabilities
0.00
0.07
-0.07
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.39
0.14
0.25
178.57%
Total Non-Current Liabilities
-2.60
0.14
-2.74
-1,957.14%
Current Liabilities
Trade Payables
0.00
1.37
-1.37
-100.00%
Other Current Liabilities
9.28
0.62
8.66
1,396.77%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
1.16
0.01
1.15
11,500.00%
Total Current Liabilities
10.43
1.99
8.44
424.12%
Total Liabilities
958.65
1,289.02
-330.37
-25.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.89
1.09
4.80
440.37%
Less: Accumulated Depreciation
1.86
0.72
1.14
158.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.03
0.37
3.66
989.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
619.55
1,232.48
-612.93
-49.73%
Long Term Loans & Advances
35.69
0.12
35.57
29,641.67%
Other Non Current Assets
110.44
6.19
104.25
1,684.17%
Total Non-Current Assets
769.70
1,239.17
-469.47
-37.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
63.96
9.48
54.48
574.68%
Sundry Debtors
0.00
4.09
-4.09
-100.00%
Cash and Bank
97.91
33.03
64.88
196.43%
Other Current Assets
0.75
1.92
-1.17
-60.94%
Short Term Loans and Advances
26.34
1.33
25.01
1,880.45%
Total Current Assets
188.95
49.85
139.10
279.04%
Net Current Assets (Including Current Investments)
178.52
47.86
130.66
273.00%
Total Current Assets Excluding Current Investments
188.95
49.85
139.10
279.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
958.65
1,289.02
-330.37
-25.63%
Contingent Liabilities
27.61
0.00
27.61
0.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
70.83
41,867.54
-41,796.71
-99.83%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.28% vs -4.97% in Mar 2024
Annual - Investments
Investments 619.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.39% vs 0.52% in Mar 2024
Annual - Current Assets
Current Assets 188.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.12% vs -23.81% in Mar 2024






