down arrow

Pacific Net Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Finance
  • ISIN: JP3781360007
JPY
1,662.00
72 (4.53%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
8,099.54
6,921.31
6,404.48
5,507.22
5,224.41
4,566.84
4,177.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,099.54
6,921.31
6,404.48
5,507.22
5,224.41
4,566.84
4,177.09
Raw Material Cost
4,872.62
3,998.03
3,744.03
3,292.73
2,802.86
2,468.71
2,249.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.84
35.58
18.05
13.35
11.78
7.47
5.51
Selling and Distribution Expenses
2,384.67
2,265.25
2,130.57
1,872.46
1,653.76
1,684.23
1,616.90
Other Expenses
-5.38
-3.56
-1.80
-1.33
-1.18
-0.75
-0.55
Total Expenditure (Excl Depreciation)
7,257.29
6,263.29
5,874.60
5,165.19
4,456.62
4,152.94
3,866.30
Operating Profit (PBDIT) excl Other Income
842.3000000000001
658
529.9
342
767.8
413.9
310.79999999999995
Other Income
-14.41
10.59
2.97
3.94
4.22
1.28
1.95
Operating Profit (PBDIT)
3,639.94
2,910.91
2,419.76
2,077.76
2,080.22
1,406.12
987.36
Interest
53.84
35.58
18.05
13.35
11.78
7.47
5.51
Exceptional Items
0.49
0.26
3.20
0.00
0.05
0.00
1.37
Gross Profit (PBDT)
3,226.92
2,923.28
2,660.45
2,214.49
2,421.55
2,098.13
1,927.69
Depreciation
2,812.09
2,242.29
1,886.90
1,731.80
1,308.21
990.95
674.63
Profit Before Tax
774.49
633.29
518.01
332.61
760.28
407.70
308.59
Tax
244.81
201.18
181.71
122.80
263.69
118.26
116.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
529.68
432.12
336.30
209.81
496.59
289.44
192.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
529.68
432.12
336.30
209.81
496.59
289.44
192.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
529.68
432.12
336.30
209.81
496.59
289.44
192.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,378.24
3,062.17
2,739.71
2,535.81
2,425.92
2,040.31
1,978.12
Earnings per share (EPS)
100.66
82.35
65.09
40.55
95.66
57.16
37.14
Diluted Earnings per share
100.66
82.35
65.09
40.55
95.66
57.16
37.14
Operating Profit Margin (Excl OI)
10.4%
9.51%
8.27%
6.21%
14.7%
9.06%
7.44%
Gross Profit Margin
44.28%
41.55%
37.55%
37.49%
39.59%
30.63%
23.54%
PAT Margin
6.54%
6.24%
5.25%
3.81%
9.51%
6.34%
4.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 17.02% vs 8.07% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 22.59% vs 28.49% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 26.00% vs 20.01% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 51.12% vs 97.78% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of Pacific Net Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,099.54
22,807.00
-14,707.46
-64.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,099.54
22,807.00
-14,707.46
-64.49%
Raw Material Cost
4,872.62
18,487.00
-13,614.38
-73.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.84
40.00
13.84
34.60%
Selling and Distribution Expenses
2,384.67
2,792.00
-407.33
-14.59%
Other Expenses
-5.38
-2.70
-2.68
-99.26%
Total Expenditure (Excl Depreciation)
7,257.29
21,292.00
-14,034.71
-65.92%
Operating Profit (PBDIT) excl Other Income
842.25
1,515.00
-672.75
-44.41%
Other Income
-14.41
246.00
-260.41
-105.86%
Operating Profit (PBDIT)
3,639.94
1,938.00
1,701.94
87.82%
Interest
53.84
40.00
13.84
34.60%
Exceptional Items
0.49
0.00
0.49
Gross Profit (PBDT)
3,226.92
4,320.00
-1,093.08
-25.30%
Depreciation
2,812.09
177.00
2,635.09
1,488.75%
Profit Before Tax
774.49
1,721.00
-946.51
-55.00%
Tax
244.81
519.00
-274.19
-52.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
529.68
1,218.00
-688.32
-56.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
529.68
1,218.00
-688.32
-56.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-16.00
16.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
529.68
1,202.00
-672.32
-55.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,378.24
16,818.00
-13,439.76
-79.91%
Earnings per share (EPS)
100.66
383.86
-283.20
-73.78%
Diluted Earnings per share
100.66
383.86
-283.20
-73.78%
Operating Profit Margin (Excl OI)
10.40%
6.64%
0.00
3.76%
Gross Profit Margin
44.28%
8.32%
0.00
35.96%
PAT Margin
6.54%
5.34%
0.00
1.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 809.95 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 17.02% vs 8.07% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 52.97 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 22.59% vs 28.49% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 365.43 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 26.00% vs 20.01% in May 2024

Annual - Interest
Interest 5.38 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 51.12% vs 97.78% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.40%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."