Pacific Net Co., Ltd.

70
Buy
  • Market Cap: Micro Cap
  • Industry: Finance
  • ISIN: JP3781360007
JPY
2,176.00
23 (1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
8,099.00
6,921.00
6,404.00
5,507.00
5,224.00
4,566.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,099.00
6,921.00
6,404.00
5,507.00
5,224.00
4,566.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
67.00
35.00
18.00
13.00
11.00
7.00
General and Administration Expenses
2,384.00
2,265.00
2,130.00
1,872.00
1,653.00
1,684.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,257.00
6,263.00
5,874.00
5,165.00
4,456.00
4,152.00
Operating Profit (PBDIT) excl Other Income
842.00
658.00
529.00
342.00
767.00
413.00
Other Income
0.00
10.00
2.00
3.00
4.00
1.00
Operating Profit (PBDIT)
3,653.00
2,910.00
2,419.00
2,077.00
2,080.00
1,406.00
Interest
67.00
35.00
18.00
13.00
11.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,812.00
2,242.00
1,886.00
1,731.00
1,308.00
990.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
774.00
633.00
518.00
332.00
760.00
407.00
Provision for Tax
244.00
201.00
181.00
122.00
263.00
118.00
Profit After Tax
529.00
432.00
336.00
209.00
496.00
289.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
100.66
82.35
65.09
40.55
95.66
57.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 17.02% vs 8.07% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 28.00% vs 24.18% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 89.43% vs 97.15% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 22.58% vs 28.49% in May 2024

Compare Profit and Loss Results of Pacific Net Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,099.00
22,807.00
-14,708.00
-64.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,099.00
22,807.00
-14,708.00
-64.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
67.00
40.00
27.00
67.50%
General and Administration Expenses
2,384.00
2,792.00
-408.00
-14.61%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,257.00
21,292.00
-14,035.00
-65.92%
Operating Profit (PBDIT) excl Other Income
842.00
1,515.00
-673.00
-44.42%
Other Income
0.00
246.00
-246.00
-100.00%
Operating Profit (PBDIT)
3,653.00
1,938.00
1,715.00
88.49%
Interest
67.00
40.00
27.00
67.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,812.00
177.00
2,635.00
1,488.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
774.00
1,721.00
-947.00
-55.03%
Provision for Tax
244.00
519.00
-275.00
-52.99%
Profit After Tax
529.00
1,218.00
-689.00
-56.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
100.6552
383.8626
-283.21
-73.78%
Profit And Loss - Net Sales
Net Sales 8,099.54 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 17.02% vs 8.07% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 842.25 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 28.00% vs 24.18% in May 2024

Profit And Loss - Interest
Interest 67.39 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 89.43% vs 97.15% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 529.68 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 22.58% vs 28.49% in May 2024