Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
807.37
761.15
944.45
890.24
855.15
682.97
603.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
807.37
761.15
944.45
890.24
855.15
682.97
603.75
Raw Material Cost
611.43
554.08
734.35
725.57
661.34
520.97
436.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
85.32
53.32
50.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.98
1.80
4.58
4.42
2.84
2.64
0.33
Selling and Distribution Expenses
89.17
78.02
84.08
87.88
86.26
74.31
74.91
Other Expenses
1.31
1.67
1.15
1.31
-7.05
-4.21
-3.66
Total Expenditure (Excl Depreciation)
714.73
650.62
834.49
830.93
765.28
609.16
525.56
Operating Profit (PBDIT) excl Other Income
92.6
110.5
110
59.3
89.9
73.8
78.2
Other Income
16.95
16.09
20.92
12.33
9.29
26.02
5.51
Operating Profit (PBDIT)
134.29
148.06
145.60
87.87
117.38
116.33
98.35
Interest
0.98
1.80
4.58
4.42
2.84
2.64
0.33
Exceptional Items
18.38
2.66
4.91
0.60
2.80
2.33
0.03
Gross Profit (PBDT)
195.94
207.07
210.11
164.67
193.81
162.00
167.71
Depreciation
27.26
25.29
23.07
22.73
21.49
19.97
19.42
Profit Before Tax
124.43
123.62
122.86
61.33
95.84
96.05
78.64
Tax
18.03
18.92
17.40
6.15
14.58
13.17
10.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.01
102.50
109.01
53.41
77.35
81.51
66.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.01
102.50
109.01
53.41
77.35
81.51
66.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.56
-0.70
-3.35
1.74
3.87
1.69
1.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
103.45
101.80
105.67
55.15
81.21
83.20
67.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,019.14
984.28
943.65
859.23
827.94
769.19
502.29
Earnings per share (EPS)
0.87
0.83
0.88
0.43
0.63
0.66
0.54
Diluted Earnings per share
0.87
0.83
0.88
0.43
0.63
0.66
0.54
Operating Profit Margin (Excl OI)
11.16%
14.02%
10.76%
5.93%
10.13%
10.3%
12.16%
Gross Profit Margin
18.79%
19.56%
15.45%
9.44%
13.72%
16.99%
16.24%
PAT Margin
13.38%
13.47%
11.54%
6.0%
9.05%
11.94%
11.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.08% vs -19.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1.57% vs -3.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.14% vs 5.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -44.44% vs -60.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Panda Dairy Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
807.37
0
807.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
807.37
0
807.37
Raw Material Cost
611.43
0
611.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.98
0
0.98
Selling and Distribution Expenses
89.17
0
89.17
Other Expenses
1.31
0.00
1.31
Total Expenditure (Excl Depreciation)
714.73
0
714.73
Operating Profit (PBDIT) excl Other Income
92.64
0.00
92.64
Other Income
16.95
0
16.95
Operating Profit (PBDIT)
134.29
0
134.29
Interest
0.98
0
0.98
Exceptional Items
18.38
0
18.38
Gross Profit (PBDT)
195.94
0
195.94
Depreciation
27.26
0
27.26
Profit Before Tax
124.43
0
124.43
Tax
18.03
0
18.03
Provisions and contingencies
0
0
0.00
Profit After Tax
108.01
0
108.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.01
0
108.01
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.56
0
-4.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
103.45
0
103.45
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,019.14
0
1,019.14
Earnings per share (EPS)
0.87
0
0.87
Diluted Earnings per share
0.87
0
0.87
Operating Profit Margin (Excl OI)
11.16%
0%
0.00
11.16%
Gross Profit Margin
18.79%
0%
0.00
18.79%
PAT Margin
13.38%
0%
0.00
13.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.08% vs -19.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.57% vs -3.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.14% vs 5.85% in Dec 2024
Annual - Interest
Interest 0.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -44.44% vs -60.87% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
