Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,019.14
984.28
943.65
859.23
827.94
769.19
Shareholder's Funds
1,019.14
984.28
943.65
859.23
827.94
769.19
Minority Interest
12.25
9.30
5.73
15.53
14.98
11.00
Long-Term Borrowings
27.21
20.33
100.42
109.78
87.00
118.30
Secured Loans
27.21
20.33
100.42
109.78
87.00
118.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.59
-6.76
-6.62
-3.94
-2.52
-1.24
Other Long Term Liabilities
4.57
4.12
3.13
0.46
1.11
0.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.66
0.66
Total Non-Current Liabilities
4.57
4.12
23.13
0.46
1.11
0.98
Current Liabilities
Trade Payables
34.61
23.95
39.58
30.43
25.87
18.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.66
0.66
Total Current Liabilities
114.71
91.05
173.46
199.36
217.39
202.68
Total Liabilities
1,155.26
1,094.38
1,149.53
1,078.94
1,066.45
983.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
475.15
458.74
448.74
421.21
397.29
307.19
Less: Accumulated Depreciation
194.90
167.04
152.58
132.91
118.54
101.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
280.25
291.70
296.15
288.29
278.75
205.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.58
16.04
19.31
19.45
10.40
16.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
395.53
363.84
371.59
359.70
341.60
275.10
Current Assets Loans & Advances
Current Investments
445.49
324.79
295.35
303.88
334.46
279.52
Inventories
119.38
98.92
123.65
176.83
133.76
103.58
Sundry Debtors
55.64
22.11
35.93
38.97
27.94
30.18
Cash and Bank
95.34
252.30
261.36
143.61
140.52
194.82
Other Current Assets
727.27
716.22
742.71
684.27
660.12
634.70
Short Term Loans and Advances
11.42
18.11
26.43
20.97
23.45
26.59
Total Current Assets
759.73
730.53
777.94
719.24
724.84
708.75
Net Current Assets (Including Current Investments)
645.03
639.48
604.48
519.88
507.45
506.07
Total Current Assets Excluding Current Investments
759.73
730.53
777.94
719.24
724.84
708.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,155.26
1,094.38
1,149.53
1,078.94
1,066.45
983.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
27.21
20.33
100.42
109.78
87.00
118.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Panda Dairy Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,019.14
0
1,019.14
0.00%
Shareholder's Funds
1,019.14
0
1,019.14
0.00%
Minority Interest
12.25
0
12.25
0.00%
Long-Term Borrowings
27.21
0
27.21
0.00%
Secured Loans
27.21
0
27.21
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.59
0
-7.59
0.00%
Other Long Term Liabilities
4.57
0
4.57
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4.57
0
4.57
0.00%
Current Liabilities
Trade Payables
34.61
0
34.61
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
114.71
0
114.71
0.00%
Total Liabilities
1,155.26
0
1,155.26
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
475.15
0
475.15
0.00%
Less: Accumulated Depreciation
194.90
0
194.90
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
280.25
0
280.25
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.58
0
6.58
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
395.53
0
395.53
0.00%
Current Assets Loans & Advances
Current Investments
445.49
0
445.49
0.00%
Inventories
119.38
0
119.38
0.00%
Sundry Debtors
55.64
0
55.64
0.00%
Cash and Bank
95.34
0
95.34
0.00%
Other Current Assets
727.27
0
727.27
0.00%
Short Term Loans and Advances
11.42
0
11.42
0.00%
Total Current Assets
759.73
0
759.73
0.00%
Net Current Assets (Including Current Investments)
645.03
0
645.03
0.00%
Total Current Assets Excluding Current Investments
759.73
0
759.73
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,155.26
0
1,155.26
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
27.21
0
27.21
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






