Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Net Sales
0.00
0.00
Other Operating Income
0.00
0.00
Total Operating income
0.00
0.00
Raw Material Cost
5.02
3.27
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.00
0.00
Power Cost
0.00
0.00
Manufacturing Expenses
1.48
0.04
Selling and Distribution Expenses
1.42
1.84
Other Expenses
-5.75
-1.11
Total Expenditure (Excl Depreciation)
-49.58
-5.96
Operating Profit (PBDIT) excl Other Income
49.6
6
Other Income
3.19
2.10
Operating Profit (PBDIT)
52.77
8.06
Interest
1.48
0.04
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
-5.02
-3.27
Depreciation
0.00
0.00
Profit Before Tax
51.28
8.03
Tax
1.70
0.00
Provisions and contingencies
0.00
0.00
Profit After Tax
49.59
8.03
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
49.59
8.03
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
49.59
8.03
Equity Capital
0.00
0.00
Face Value
0.01
0.01
Reserves
504.03
474.76
Earnings per share (EPS)
0.1
0.02
Diluted Earnings per share
0.1
0.02
Operating Profit Margin (Excl OI)
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
PAT Margin
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 0.00%
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 520.00%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 726.67%
Interest
YoY Growth in year ended Dec 2023 is 0.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Pantheon Infrastructure Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
0.00
0.00
Raw Material Cost
5.02
0.00
5.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.64
-0.64
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.48
0.00
1.48
Selling and Distribution Expenses
1.42
2.01
-0.59
-29.35%
Other Expenses
-5.75
-0.06
-5.69
-9,483.33%
Total Expenditure (Excl Depreciation)
-49.58
2.01
-51.59
-2,566.67%
Operating Profit (PBDIT) excl Other Income
49.58
-2.01
51.59
2,566.67%
Other Income
3.19
14.32
-11.13
-77.72%
Operating Profit (PBDIT)
52.77
12.31
40.46
328.68%
Interest
1.48
0.00
1.48
Exceptional Items
0.00
174.27
-174.27
-100.00%
Gross Profit (PBDT)
-5.02
0.00
-5.02
Depreciation
0.00
0.00
0.00
Profit Before Tax
51.28
186.58
-135.30
-72.52%
Tax
1.70
0.00
1.70
Provisions and contingencies
0
0.00
0.00
Profit After Tax
49.59
186.58
-136.99
-73.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49.59
186.58
-136.99
-73.42%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.59
186.58
-136.99
-73.42%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
504.03
985.22
-481.19
-48.84%
Earnings per share (EPS)
0.10
4.58
-4.48
-97.82%
Diluted Earnings per share
0.10
4.58
-4.48
-97.82%
Operating Profit Margin (Excl OI)
0.00%
0.00%
0.00
0.00%
Gross Profit Margin
0.00%
0.00%
0.00
0.00%
PAT Margin
0.00%
0.00%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 4.96 Million
in Dec 2023Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.96 Million
in Dec 2023Figures in Million
Annual - Interest
Interest 0.15 Million
in Dec 2023Figures in Million
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






