Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
No of Months
12
12
12
Operating Income
33.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
33.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Operating Expenses
2.00
1.00
0.00
General and Administration Expenses
1.00
1.00
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
-41.00
-49.00
-5.00
Operating Profit (PBDIT) excl Other Income
74.00
49.00
5.00
Other Income
0.00
3.00
2.00
Operating Profit (PBDIT)
75.00
52.00
8.00
Interest
2.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
73.00
51.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
73.00
51.00
8.00
Provision for Tax
1.00
1.00
0.00
Profit After Tax
72.00
49.00
8.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.15
0.10
0.02
Profit And Loss Analysis Highlights
Net Sales
No Net Sales in the last few periods;
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 51.26% vs 731.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 38.01% vs 4,022.22% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 45.46% vs 517.66% in Dec 2023
Compare Profit and Loss Results of Pantheon Infrastructure Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
33.00
0.00
33.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
33.00
0.00
33.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
1.00
1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
-41.00
1.00
-42.00
-4,200.00%
Operating Profit (PBDIT) excl Other Income
74.00
-1.00
75.00
7,500.00%
Other Income
0.00
35.00
-35.00
-100.00%
Operating Profit (PBDIT)
75.00
34.00
41.00
120.59%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
73.00
0.00
73.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
73.00
104.00
-31.00
-29.81%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
72.00
104.00
-32.00
-30.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1536
2.6745
-2.52
-94.26%
Profit And Loss - Net Sales
Net Sales 33.00 Million
in Dec 2024Figures in Million
No Net Sales in the last few periods;
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.26% vs 731.48% in Dec 2023
Profit And Loss - Interest
Interest 2.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.01% vs 4,022.22% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 72.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.46% vs 517.66% in Dec 2023






