Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
17,630.00
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
14,085.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,630.00
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
14,085.00
Raw Material Cost
12,351.00
11,492.00
10,145.00
9,207.00
8,504.00
9,618.00
10,311.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
326.00
249.00
225.00
212.00
213.00
208.00
195.00
Selling and Distribution Expenses
1,807.00
1,676.00
1,526.00
1,354.00
1,312.00
1,436.00
1,301.00
Other Expenses
-32.60
-24.90
-22.50
-21.20
-21.30
-20.80
-19.50
Total Expenditure (Excl Depreciation)
14,158.00
13,168.00
11,671.00
10,561.00
9,816.00
11,054.00
11,612.00
Operating Profit (PBDIT) excl Other Income
3472
3212
3103
2413
1945
1417
2473
Other Income
33.00
-28.00
-14.00
17.00
-26.00
-33.00
1,478.00
Operating Profit (PBDIT)
3,939.00
3,532.00
3,450.00
2,835.00
2,361.00
2,053.00
4,522.00
Interest
326.00
249.00
225.00
212.00
213.00
208.00
195.00
Exceptional Items
-19.00
-142.00
-38.00
-10.00
-105.00
-41.00
-93.00
Gross Profit (PBDT)
5,279.00
4,888.00
4,629.00
3,767.00
3,257.00
2,853.00
3,774.00
Depreciation
639.00
538.00
529.00
564.00
601.00
692.00
771.00
Profit Before Tax
2,954.00
2,604.00
2,658.00
2,048.00
1,444.00
1,111.00
3,463.00
Tax
910.00
786.00
839.00
653.00
467.00
362.00
1,082.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,044.00
1,817.00
1,818.00
1,395.00
977.00
748.00
2,381.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,044.00
1,817.00
1,818.00
1,395.00
977.00
748.00
2,381.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,044.00
1,817.00
1,818.00
1,395.00
977.00
748.00
2,381.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,912.00
19,390.00
18,107.00
16,886.00
15,998.00
15,497.00
15,221.00
Earnings per share (EPS)
201.58
179.74
180.4
139.2
97.88
74.88
238.34
Diluted Earnings per share
201.58
179.74
180.4
139.2
97.88
74.88
238.34
Operating Profit Margin (Excl OI)
18.53%
18.45%
19.87%
17.37%
15.19%
11.18%
16.14%
Gross Profit Margin
20.38%
19.18%
21.57%
20.13%
17.39%
14.46%
30.06%
PAT Margin
11.59%
11.09%
12.31%
10.75%
8.31%
6.0%
16.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.63% vs 10.87% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 12.49% vs -0.06% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 9.72% vs 2.77% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 30.92% vs 10.67% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Paraca, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,630.00
20,952.42
-3,322.42
-15.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,630.00
20,952.42
-3,322.42
-15.86%
Raw Material Cost
12,351.00
5,431.82
6,919.18
127.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
326.00
47.04
278.96
593.03%
Selling and Distribution Expenses
1,807.00
13,758.81
-11,951.81
-86.87%
Other Expenses
-32.60
-4.70
-27.90
-593.62%
Total Expenditure (Excl Depreciation)
14,158.00
19,190.64
-5,032.64
-26.22%
Operating Profit (PBDIT) excl Other Income
3,472.00
1,761.78
1,710.22
97.07%
Other Income
33.00
-9.09
42.09
463.04%
Operating Profit (PBDIT)
3,939.00
3,155.60
783.40
24.83%
Interest
326.00
47.04
278.96
593.03%
Exceptional Items
-19.00
-314.52
295.52
93.96%
Gross Profit (PBDT)
5,279.00
15,520.59
-10,241.59
-65.99%
Depreciation
639.00
1,402.91
-763.91
-54.45%
Profit Before Tax
2,954.00
1,391.13
1,562.87
112.35%
Tax
910.00
556.84
353.16
63.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,044.00
834.30
1,209.70
145.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,044.00
834.30
1,209.70
145.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,044.00
834.30
1,209.70
145.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,912.00
13,756.47
7,155.53
52.02%
Earnings per share (EPS)
201.58
17.89
183.69
1,026.77%
Diluted Earnings per share
201.58
17.89
183.69
1,026.77%
Operating Profit Margin (Excl OI)
18.53%
8.41%
0.00
10.12%
Gross Profit Margin
20.38%
13.34%
0.00
7.04%
PAT Margin
11.59%
3.98%
0.00
7.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,763.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.63% vs 10.87% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 204.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.49% vs -0.06% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 390.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.72% vs 2.77% in Sep 2024
Annual - Interest
Interest 32.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 30.92% vs 10.67% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.53%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






