Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
17,630.00
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,630.00
16,380.00
14,774.00
12,974.00
11,761.00
12,471.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
326.00
249.00
225.00
212.00
213.00
208.00
General and Administration Expenses
1,807.00
1,676.00
1,526.00
1,354.00
1,312.00
1,436.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,158.00
13,168.00
11,671.00
10,561.00
9,816.00
11,054.00
Operating Profit (PBDIT) excl Other Income
3,472.00
3,212.00
3,103.00
2,413.00
1,945.00
1,417.00
Other Income
33.00
-28.00
-14.00
17.00
-26.00
-33.00
Operating Profit (PBDIT)
3,939.00
3,532.00
3,450.00
2,835.00
2,361.00
2,053.00
Interest
326.00
249.00
225.00
212.00
213.00
208.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
639.00
538.00
529.00
564.00
601.00
692.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,954.00
2,604.00
2,658.00
2,048.00
1,444.00
1,111.00
Provision for Tax
910.00
786.00
839.00
653.00
467.00
362.00
Profit After Tax
2,044.00
1,817.00
1,818.00
1,395.00
977.00
748.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
201.58
179.74
180.40
139.20
97.88
74.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.63% vs 10.87% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 8.09% vs 3.51% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 30.92% vs 10.67% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 12.49% vs -0.06% in Sep 2024
Compare Profit and Loss Results of Paraca, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,630.00
22,694.00
-5,064.00
-22.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,630.00
22,694.00
-5,064.00
-22.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
326.00
72.00
254.00
352.78%
General and Administration Expenses
1,807.00
0.00
1,807.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,158.00
20,487.00
-6,329.00
-30.89%
Operating Profit (PBDIT) excl Other Income
3,472.00
2,206.00
1,266.00
57.39%
Other Income
33.00
-60.00
93.00
155.00%
Operating Profit (PBDIT)
3,939.00
3,434.00
505.00
14.71%
Interest
326.00
72.00
254.00
352.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
639.00
1,289.00
-650.00
-50.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,954.00
2,073.00
881.00
42.50%
Provision for Tax
910.00
728.00
182.00
25.00%
Profit After Tax
2,044.00
1,344.00
700.00
52.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
201.5819
28.7231
172.86
601.81%
Profit And Loss - Net Sales
Net Sales 17,630.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.63% vs 10.87% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,472.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.09% vs 3.51% in Sep 2024
Profit And Loss - Interest
Interest 326.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 30.92% vs 10.67% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,044.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.49% vs -0.06% in Sep 2024






