Petrolimex Petrochemical JSC

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000PLC5
VND
24,500.00
-1200 (-4.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
69,31,744.25
79,60,653.70
86,00,983.11
68,68,373.84
56,08,434.65
61,60,045.78
64,34,374.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69,31,744.25
79,60,653.70
86,00,983.11
68,68,373.84
56,08,434.65
61,60,045.78
64,34,374.31
Raw Material Cost
61,63,233.26
70,45,078.57
75,64,172.78
59,91,968.73
47,09,545.61
53,65,789.62
55,86,265.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,99,077.84
1,94,239.27
2,36,001.74
2,05,622.57
1,87,952.95
1,67,976.66
1,66,806.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
86,943.98
1,19,370.73
87,779.72
73,622.39
1,07,391.05
1,29,770.88
87,980.44
Selling and Distribution Expenses
6,28,326.91
6,94,326.53
6,98,932.83
6,70,952.91
6,79,686.89
5,27,655.81
5,60,968.23
Other Expenses
-28,602.18
-31,361.00
-32,378.15
-27,924.50
-29,534.40
-29,774.75
-25,478.72
Total Expenditure (Excl Depreciation)
67,91,560.17
77,39,405.10
82,63,105.60
66,62,921.64
53,89,232.49
58,93,445.43
61,47,233.45
Operating Profit (PBDIT) excl Other Income
140184.1
221248.6
337877.5
205452.2
219202.2
266600.4
287140.9
Other Income
17,155.13
39,243.88
-65,808.88
88,888.49
78,137.17
48,531.69
-4,207.45
Operating Profit (PBDIT)
2,51,030.06
3,57,795.14
3,74,932.58
4,02,049.03
3,95,287.99
3,93,144.51
3,47,171.57
Interest
86,943.98
1,19,370.73
87,779.72
73,622.39
1,07,391.05
1,29,770.88
87,980.44
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,68,510.98
9,15,575.13
10,36,810.33
8,76,405.11
8,98,889.04
7,94,256.16
8,48,109.09
Depreciation
93,690.86
97,302.66
1,02,863.95
1,07,708.33
97,948.66
78,012.47
64,238.16
Profit Before Tax
70,395.22
1,41,121.75
1,84,288.90
2,20,718.30
1,89,948.28
1,85,361.15
1,94,952.97
Tax
27,174.19
39,203.41
67,331.45
46,243.88
42,106.52
40,196.99
46,343.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43,221.03
94,778.11
94,766.98
1,58,394.03
1,38,536.40
1,35,858.80
1,38,290.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43,221.03
94,778.11
94,766.98
1,58,394.03
1,38,536.40
1,35,858.80
1,38,290.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43,221.03
94,778.11
94,766.98
1,58,394.03
1,38,536.40
1,35,858.80
1,38,290.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
12,49,651.26
13,13,475.68
12,28,645.49
13,73,496.94
12,56,488.13
13,21,825.29
13,21,349.56
Earnings per share (EPS)
534.93
1173.03
1172.89
1960.38
1714.61
1681.47
1711.57
Diluted Earnings per share
534.93
1173.03
1172.89
1960.38
1714.61
1681.47
1711.57
Operating Profit Margin (Excl OI)
2.02%
2.78%
3.93%
2.99%
3.91%
4.33%
4.46%
Gross Profit Margin
2.37%
3.0%
3.34%
4.78%
5.13%
4.28%
4.03%
PAT Margin
0.62%
1.19%
1.1%
2.31%
2.47%
2.21%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -12.92% vs -7.44% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -54.40% vs 0.01% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -26.58% vs -27.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -27.16% vs 35.99% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Petrolimex Petrochemical JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
69,31,744.25
68,84,245.70
47,498.55
0.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69,31,744.25
68,84,245.70
47,498.55
0.69%
Raw Material Cost
61,63,233.26
62,38,997.89
-75,764.63
-1.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,99,077.84
7,39,282.43
-5,40,204.59
-73.07%
Power Cost
0
0
0.00
Manufacturing Expenses
86,943.98
55,191.83
31,752.15
57.53%
Selling and Distribution Expenses
6,28,326.91
4,70,184.07
1,58,142.84
33.63%
Other Expenses
-28,602.18
-79,447.43
50,845.25
64.00%
Total Expenditure (Excl Depreciation)
67,91,560.17
67,09,181.97
82,378.20
1.23%
Operating Profit (PBDIT) excl Other Income
1,40,184.07
175,063.73
-34,879.66
-19.92%
Other Income
17,155.13
-39,097.48
56,252.61
143.88%
Operating Profit (PBDIT)
2,51,030.06
6,94,701.33
-4,43,671.27
-63.87%
Interest
86,943.98
55,191.83
31,752.15
57.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,68,510.98
6,45,247.80
1,23,263.18
19.10%
Depreciation
93,690.86
5,58,735.08
-4,65,044.22
-83.23%
Profit Before Tax
70,395.22
80,774.42
-10,379.20
-12.85%
Tax
27,174.19
20,412.00
6,762.19
33.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
43,221.03
60,146.18
-16,925.15
-28.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
43,221.03
60,146.18
-16,925.15
-28.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
216.24
-216.24
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43,221.03
60,362.42
-17,141.39
-28.40%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
12,49,651.26
48,65,568.04
-36,15,916.78
-74.32%
Earnings per share (EPS)
534.93
157.62
377.31
239.38%
Diluted Earnings per share
534.93
157.62
377.31
239.38%
Operating Profit Margin (Excl OI)
2.02%
2.54%
0.00
-0.52%
Gross Profit Margin
2.37%
9.29%
0.00
-6.92%
PAT Margin
0.62%
0.87%
0.00
-0.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,93,174.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.92% vs -7.44% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4,322.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -54.40% vs 0.01% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23,387.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.58% vs -27.72% in Dec 2023

Annual - Interest
Interest 8,694.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.16% vs 35.99% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.02%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023