Petrolimex Petrochemical JSC

59
Hold
  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000PLC5
VND
24,500.00
-1200 (-4.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
69,31,744.00
79,60,653.00
86,00,983.00
68,68,373.00
56,08,434.00
61,60,045.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
69,31,744.00
79,60,653.00
86,00,983.00
68,68,373.00
56,08,434.00
61,60,045.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,99,077.00
1,94,239.00
2,36,001.00
2,05,622.00
1,87,952.00
1,67,976.00
Operating Expenses
86,943.00
1,19,370.00
87,779.00
73,622.00
1,07,391.00
1,29,770.00
General and Administration Expenses
6,28,326.00
6,94,326.00
6,98,932.00
6,70,952.00
6,79,686.00
5,27,655.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
67,91,560.00
77,39,405.00
82,63,105.00
66,62,921.00
53,89,232.00
58,93,445.00
Operating Profit (PBDIT) excl Other Income
1,40,184.00
2,21,248.00
3,37,877.00
2,05,452.00
2,19,202.00
2,66,600.00
Other Income
17,155.00
39,243.00
-65,808.00
88,888.00
78,137.00
48,531.00
Operating Profit (PBDIT)
2,51,030.00
3,57,795.00
3,74,932.00
4,02,049.00
3,95,287.00
3,93,144.00
Interest
86,943.00
1,19,370.00
87,779.00
73,622.00
1,07,391.00
1,29,770.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
93,690.00
97,302.00
1,02,863.00
1,07,708.00
97,948.00
78,012.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70,395.00
1,41,121.00
1,84,288.00
2,20,718.00
1,89,948.00
1,85,361.00
Provision for Tax
27,174.00
39,203.00
67,331.00
46,243.00
42,106.00
40,196.00
Profit After Tax
43,221.00
94,778.00
94,766.00
1,58,394.00
1,38,536.00
1,35,858.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
534.93
1,173.03
1,172.89
1,960.38
1,714.61
1,681.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -12.92% vs -7.44% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -36.64% vs -34.52% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -27.16% vs 35.99% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -54.40% vs 0.01% in Dec 2023

Compare Profit and Loss Results of Petrolimex Petrochemical JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
69,31,744.00
68,84,245.00
47,499.00
0.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
69,31,744.00
68,84,245.00
47,499.00
0.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,99,077.00
7,39,282.00
-5,40,205.00
-73.07%
Operating Expenses
86,943.00
55,191.00
31,752.00
57.53%
General and Administration Expenses
6,28,326.00
4,70,184.00
1,58,142.00
33.63%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
67,91,560.00
67,09,181.00
82,379.00
1.23%
Operating Profit (PBDIT) excl Other Income
1,40,184.00
1,75,063.00
-34,879.00
-19.92%
Other Income
17,155.00
-39,097.00
56,252.00
143.88%
Operating Profit (PBDIT)
2,51,030.00
6,94,701.00
-4,43,671.00
-63.87%
Interest
86,943.00
55,191.00
31,752.00
57.53%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
93,690.00
5,58,735.00
-4,65,045.00
-83.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70,395.00
80,774.00
-10,379.00
-12.85%
Provision for Tax
27,174.00
20,412.00
6,762.00
33.13%
Profit After Tax
43,221.00
60,146.00
-16,925.00
-28.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
534.9299
157.6199
377.31
239.38%
Profit And Loss - Net Sales
Net Sales 69,31,744.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.92% vs -7.44% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,40,184.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -36.64% vs -34.52% in Dec 2023

Profit And Loss - Interest
Interest 86,943.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.16% vs 35.99% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 43,221.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -54.40% vs 0.01% in Dec 2023