PG Electroplast

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE457L01029
  • NSEID: PGEL
  • BSEID: 533581
INR
570.30
-8.8 (-1.52%)
BSENSE

Dec 05

BSE+NSE Vol: 7.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'13
Mar'12
Net Sales
4,869.53
2,746.50
2,159.95
1,111.64
703.21
302.25
221.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.40
0.23
Total Operating income
4,869.53
2,746.50
2,159.95
1,111.64
703.21
302.64
221.82
Raw Material Cost
3,678.56
2,168.62
1,604.61
731.50
518.31
255.07
185.05
Purchase of Finished goods
429.61
110.36
188.16
181.62
35.01
10.18
8.55
(Increase) / Decrease In Stocks
-215.91
-72.72
-28.26
-29.08
3.19
-2.33
-1.21
Employee Cost
272.85
166.27
122.85
77.85
55.00
15.88
11.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
18.63
15.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
220.37
112.17
96.55
60.72
41.94
0.00
0.00
Total Expenditure (Excl Depreciation)
4,385.48
2,484.71
1,983.91
1,022.61
653.45
297.42
219.28
Operating Profit (PBDIT) excl Other Income
484.05
261.79
176.04
89.03
49.76
5.22
2.55
Other Income
35.11
13.01
4.39
4.32
2.62
6.58
4.13
Operating Profit (PBDIT)
519.16
274.80
180.43
93.35
52.38
11.80
6.68
Interest
88.85
51.73
47.93
23.13
18.44
11.12
10.64
Exceptional Items
0.00
0.00
0.00
0.93
-0.82
-0.24
-0.11
Gross Profit (PBDT)
430.31
223.07
132.50
71.15
33.12
0.43
-4.07
Depreciation
65.61
46.61
34.95
22.11
18.01
9.23
4.51
Profit Before Tax
364.69
176.47
97.54
49.04
15.12
-8.80
-8.58
Tax
73.77
39.45
20.07
11.63
3.50
-3.80
0.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
290.92
137.01
77.47
37.42
11.61
-5.00
-8.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
290.92
137.01
77.47
37.42
11.61
-5.00
-8.62
Share in Profit of Associates
-3.12
-2.11
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.80
134.90
77.47
37.42
11.61
-5.00
-8.62
Equity Capital
28.31
26.03
22.74
21.22
19.69
16.41
16.41
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,799.90
1,012.06
373.19
291.07
172.77
126.09
131.02
Earnings per share (EPS)
10.17
0.52
34.07
17.63
5.9
-3.04
-5.25
Diluted Earnings per share
10.55
5.41
33.77
17.03
5.95
-3.04
-6.33
Operating Profit Margin (Excl OI)
9.94%
9.53%
8.15%
8.01%
7.08%
1.73%
1.15%
Gross Profit Margin
8.84%
8.12%
6.13%
6.4%
4.71%
0.14%
-1.83%
PAT Margin
5.97%
4.99%
3.59%
3.37%
1.65%
-1.65%
-3.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
35.0%
35.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 77.30% vs 27.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 113.34% vs 74.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 84.90% vs 48.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 71.76% vs 7.93% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of PG Electroplast With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,869.53
7,864.08
-2,994.55
-38.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,869.53
7,864.08
-2,994.55
-38.08%
Raw Material Cost
3,678.56
1,628.62
2,049.94
125.87%
Purchase of Finished goods
429.61
3,694.26
-3,264.65
-88.37%
(Increase) / Decrease In Stocks
-215.91
-49.55
-166.36
-335.74%
Employee Cost
272.85
639.03
-366.18
-57.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
220.37
1,063.00
-842.63
-79.27%
Total Expenditure (Excl Depreciation)
4,385.48
6,975.36
-2,589.88
-37.13%
Operating Profit (PBDIT) excl Other Income
484.05
888.72
-404.67
-45.53%
Other Income
35.11
68.30
-33.19
-48.59%
Operating Profit (PBDIT)
519.16
957.02
-437.86
-45.75%
Interest
88.85
47.98
40.87
85.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
430.31
909.04
-478.73
-52.66%
Depreciation
65.61
152.83
-87.22
-57.07%
Profit Before Tax
364.69
756.21
-391.52
-51.77%
Tax
73.77
192.13
-118.36
-61.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
290.92
564.08
-273.16
-48.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
290.92
564.08
-273.16
-48.43%
Share in Profit of Associates
-3.12
0.00
-3.12
Minority Interest
0.00
-8.13
8.13
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.80
555.95
-268.15
-48.23%
Equity Capital
28.31
128.76
-100.45
-78.01%
Face Value
1.00
2.00
0.00
Reserves
2,799.90
3,261.37
-461.47
-14.15%
Earnings per share (EPS)
10.17
8.64
1.53
17.71%
Diluted Earnings per share
10.55
8.64
1.91
22.11%
Operating Profit Margin (Excl OI)
9.94%
11.30%
0.00
-1.36%
Gross Profit Margin
8.84%
11.56%
0.00
-2.72%
PAT Margin
5.97%
7.17%
0.00
-1.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,869.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 77.30% vs 27.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 287.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 113.34% vs 74.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 484.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 84.90% vs 48.71% in Mar 2024

Annual - Interest
Interest 88.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.76% vs 7.93% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.94%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024