PG Electroplast

35
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE457L01029
  • NSEID: PGEL
  • BSEID: 533581
INR
550.00
-29.1 (-5.03%)
BSENSE

Dec 05

BSE+NSE Vol: 16.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
2,746.00
2,159.00
1,111.00
703.00
319.00
231.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
17.00
9.00
Net Sales
2,746.00
2,159.00
1,111.00
703.00
302.00
221.00
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-28.00
-29.00
3.00
-2.00
-1.00
Raw Materials Consumed
2,278.00
1,792.00
913.00
553.00
265.00
193.00
Power & Fuel Cost
31.00
28.00
20.00
16.00
7.00
5.00
Employee Cost
166.00
122.00
77.00
54.00
15.00
11.00
Operating Expenses
45.00
33.00
15.00
11.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
3.00
3.00
Selling and Distribution Expenses
12.00
8.00
7.00
3.00
3.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
9.00
6.00
3.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,484.00
1,983.00
1,022.00
653.00
297.00
219.00
Operating Profit (PBDIT) excl Other Income
261.00
176.00
89.00
49.00
4.00
2.00
Other Income
13.00
4.00
4.00
2.00
6.00
4.00
Operating Profit (PBDIT)
274.00
180.00
93.00
52.00
11.00
6.00
Interest
51.00
47.00
23.00
18.00
11.00
10.00
Profit before Depriciation and Tax
223.00
132.00
70.00
33.00
0.00
-3.00
Depreciation
46.00
34.00
22.00
18.00
9.00
4.00
Profit Before Taxation & Exceptional Items
176.00
97.00
48.00
15.00
-8.00
-8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
176.00
97.00
49.00
15.00
-8.00
-8.00
Provision for Tax
39.00
20.00
11.00
3.00
-3.00
0.00
Profit After Tax
137.00
77.00
37.00
11.00
-4.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
135.00
61.00
29.00
17.00
21.00
30.00
Profit Available for appropriations
269.00
139.00
66.00
29.00
16.00
21.00
Appropriations
269.00
139.00
66.00
29.00
16.00
21.00
Equity Dividend (%)
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
54.73
35.78
18.08
5.95
-3.04
-6.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.87% vs 6.50% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.15% vs 28.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -25.59% vs -18.17% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 8.52% vs 76.60% in Mar 2024

Compare Profit and Loss Results of PG Electroplast
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,746.00
7,863.00
-5,117.00
-65.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,746.00
7,863.00
-5,117.00
-65.08%
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-49.00
-23.00
-46.94%
Raw Materials Consumed
2,278.00
5,322.00
-3,044.00
-57.20%
Power & Fuel Cost
31.00
17.00
14.00
82.35%
Employee Cost
166.00
639.00
-473.00
-74.02%
Operating Expenses
45.00
99.00
-54.00
-54.55%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
662.00
-650.00
-98.19%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
161.00
-158.00
-98.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,484.00
6,975.00
-4,491.00
-64.39%
Operating Profit (PBDIT) excl Other Income
261.00
888.00
-627.00
-70.61%
Other Income
13.00
68.00
-55.00
-80.88%
Operating Profit (PBDIT)
274.00
957.00
-683.00
-71.37%
Interest
51.00
47.00
4.00
8.51%
Profit before Depriciation and Tax
223.00
909.00
-686.00
-75.47%
Depreciation
46.00
152.00
-106.00
-69.74%
Profit Before Taxation & Exceptional Items
176.00
756.00
-580.00
-76.72%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
176.00
756.00
-580.00
-76.72%
Provision for Tax
39.00
192.00
-153.00
-79.69%
Profit After Tax
137.00
564.00
-427.00
-75.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
135.00
2,432.00
-2,297.00
-94.45%
Profit Available for appropriations
269.00
2,988.00
-2,719.00
-91.00%
Appropriations
269.00
2,988.00
-2,719.00
-91.00%
Equity Dividend (%)
20%
150%
-130.00
Earnings Per Share
54.73
8.64
46.09
533.45%
Profit And Loss - Net Sales
Net Sales 1,486.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.87% vs 6.50% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.15% vs 28.74% in Mar 2024

Profit And Loss - Interest
Interest 12.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.59% vs -18.17% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 84.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.52% vs 76.60% in Mar 2024