Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.38
10,532.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.38
10,532.83
Raw Material Cost
12,729.00
13,494.00
13,365.00
12,128.00
7,070.00
3,215.62
2,033.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.00
62.00
48.00
26.00
12.00
8.49
7.36
Selling and Distribution Expenses
48,763.00
42,561.00
50,757.00
46,211.00
33,486.00
10,898.57
7,600.60
Other Expenses
130.80
91.60
79.20
74.00
51.00
42.92
30.98
Total Expenditure (Excl Depreciation)
62,891.00
57,033.00
64,962.00
59,105.00
41,078.00
14,551.87
9,951.45
Operating Profit (PBDIT) excl Other Income
2369
5114
3610
1080
5674
801.5
581.4
Other Income
276.00
106.00
27.00
286.00
104.00
55.62
94.55
Operating Profit (PBDIT)
3,430.00
6,127.00
4,183.00
1,886.00
5,959.00
1,008.99
767.47
Interest
91.00
62.00
48.00
26.00
12.00
8.49
7.36
Exceptional Items
-118.00
-123.00
-47.00
81.00
0.00
0.00
0.00
Gross Profit (PBDT)
52,531.00
48,653.00
55,207.00
48,057.00
39,682.00
12,137.76
8,499.15
Depreciation
785.00
907.00
546.00
520.00
181.00
151.85
91.53
Profit Before Tax
2,434.00
5,034.00
3,542.00
1,423.00
5,765.00
848.65
668.58
Tax
2,066.00
1,828.00
462.00
1,797.00
1,924.00
157.71
160.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
499.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
499.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
7.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
507.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,547.00
11,585.00
9,630.00
7,072.00
8,465.00
4,907.88
4,315.79
Earnings per share (EPS)
12.8
112.69
106.7
-12.89
132.14
23.78
17.21
Diluted Earnings per share
12.8
112.69
106.7
-12.89
132.14
23.78
17.21
Operating Profit Margin (Excl OI)
3.63%
8.23%
5.26%
1.79%
12.14%
5.22%
5.52%
Gross Profit Margin
4.93%
9.56%
5.96%
3.23%
12.72%
6.52%
7.22%
PAT Margin
0.56%
5.16%
4.49%
-0.62%
8.22%
4.5%
4.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -47.62% vs 44.87% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
Compare Annual Results Of Pharma Foods International Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
65,260.00
50,370.00
14,890.00
29.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,260.00
50,370.00
14,890.00
29.56%
Raw Material Cost
12,729.00
18,306.00
-5,577.00
-30.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.00
465.00
-374.00
-80.43%
Selling and Distribution Expenses
48,763.00
28,265.00
20,498.00
72.52%
Other Expenses
130.80
21.00
109.80
522.86%
Total Expenditure (Excl Depreciation)
62,891.00
47,246.00
15,645.00
33.11%
Operating Profit (PBDIT) excl Other Income
2,369.00
3,124.00
-755.00
-24.17%
Other Income
276.00
-290.00
566.00
195.17%
Operating Profit (PBDIT)
3,430.00
6,181.00
-2,751.00
-44.51%
Interest
91.00
465.00
-374.00
-80.43%
Exceptional Items
-118.00
-479.00
361.00
75.37%
Gross Profit (PBDT)
52,531.00
32,064.00
20,467.00
63.83%
Depreciation
785.00
3,347.00
-2,562.00
-76.55%
Profit Before Tax
2,434.00
1,889.00
545.00
28.85%
Tax
2,066.00
1,363.00
703.00
51.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
368.00
-805.00
1,173.00
145.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
368.00
-805.00
1,173.00
145.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,331.00
-1,331.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
368.00
526.00
-158.00
-30.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,547.00
30,957.00
-19,410.00
-62.70%
Earnings per share (EPS)
12.80
-5.90
18.70
316.95%
Diluted Earnings per share
12.80
-5.90
18.70
316.95%
Operating Profit Margin (Excl OI)
3.63%
6.20%
0.00
-2.57%
Gross Profit Margin
4.93%
10.40%
0.00
-5.47%
PAT Margin
0.56%
-1.60%
0.00
2.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,526.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.80 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 315.40 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -47.62% vs 44.87% in Jul 2024
Annual - Interest
Interest 9.10 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.63%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has fallen from Jul 2024






