Pharma Foods International Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3802310007
JPY
683.00
-17 (-2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.38
10,532.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.38
10,532.83
Raw Material Cost
12,729.00
13,494.00
13,365.00
12,128.00
7,070.00
3,215.62
2,033.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.00
62.00
48.00
26.00
12.00
8.49
7.36
Selling and Distribution Expenses
48,763.00
42,561.00
50,757.00
46,211.00
33,486.00
10,898.57
7,600.60
Other Expenses
130.80
91.60
79.20
74.00
51.00
42.92
30.98
Total Expenditure (Excl Depreciation)
62,891.00
57,033.00
64,962.00
59,105.00
41,078.00
14,551.87
9,951.45
Operating Profit (PBDIT) excl Other Income
2369
5114
3610
1080
5674
801.5
581.4
Other Income
276.00
106.00
27.00
286.00
104.00
55.62
94.55
Operating Profit (PBDIT)
3,430.00
6,127.00
4,183.00
1,886.00
5,959.00
1,008.99
767.47
Interest
91.00
62.00
48.00
26.00
12.00
8.49
7.36
Exceptional Items
-118.00
-123.00
-47.00
81.00
0.00
0.00
0.00
Gross Profit (PBDT)
52,531.00
48,653.00
55,207.00
48,057.00
39,682.00
12,137.76
8,499.15
Depreciation
785.00
907.00
546.00
520.00
181.00
151.85
91.53
Profit Before Tax
2,434.00
5,034.00
3,542.00
1,423.00
5,765.00
848.65
668.58
Tax
2,066.00
1,828.00
462.00
1,797.00
1,924.00
157.71
160.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
499.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
499.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
7.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.95
507.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,547.00
11,585.00
9,630.00
7,072.00
8,465.00
4,907.88
4,315.79
Earnings per share (EPS)
12.8
112.69
106.7
-12.89
132.14
23.78
17.21
Diluted Earnings per share
12.8
112.69
106.7
-12.89
132.14
23.78
17.21
Operating Profit Margin (Excl OI)
3.63%
8.23%
5.26%
1.79%
12.14%
5.22%
5.52%
Gross Profit Margin
4.93%
9.56%
5.96%
3.23%
12.72%
6.52%
7.22%
PAT Margin
0.56%
5.16%
4.49%
-0.62%
8.22%
4.5%
4.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is -47.62% vs 44.87% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has fallen from Jul 2024

Compare Annual Results Of Pharma Foods International Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
65,260.00
50,370.00
14,890.00
29.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,260.00
50,370.00
14,890.00
29.56%
Raw Material Cost
12,729.00
18,306.00
-5,577.00
-30.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.00
465.00
-374.00
-80.43%
Selling and Distribution Expenses
48,763.00
28,265.00
20,498.00
72.52%
Other Expenses
130.80
21.00
109.80
522.86%
Total Expenditure (Excl Depreciation)
62,891.00
47,246.00
15,645.00
33.11%
Operating Profit (PBDIT) excl Other Income
2,369.00
3,124.00
-755.00
-24.17%
Other Income
276.00
-290.00
566.00
195.17%
Operating Profit (PBDIT)
3,430.00
6,181.00
-2,751.00
-44.51%
Interest
91.00
465.00
-374.00
-80.43%
Exceptional Items
-118.00
-479.00
361.00
75.37%
Gross Profit (PBDT)
52,531.00
32,064.00
20,467.00
63.83%
Depreciation
785.00
3,347.00
-2,562.00
-76.55%
Profit Before Tax
2,434.00
1,889.00
545.00
28.85%
Tax
2,066.00
1,363.00
703.00
51.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
368.00
-805.00
1,173.00
145.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
368.00
-805.00
1,173.00
145.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,331.00
-1,331.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
368.00
526.00
-158.00
-30.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,547.00
30,957.00
-19,410.00
-62.70%
Earnings per share (EPS)
12.80
-5.90
18.70
316.95%
Diluted Earnings per share
12.80
-5.90
18.70
316.95%
Operating Profit Margin (Excl OI)
3.63%
6.20%
0.00
-2.57%
Gross Profit Margin
4.93%
10.40%
0.00
-5.47%
PAT Margin
0.56%
-1.60%
0.00
2.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,526.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 36.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 315.40 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -47.62% vs 44.87% in Jul 2024

Annual - Interest
Interest 9.10 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.63%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has fallen from Jul 2024