Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
91.00
62.00
48.00
26.00
12.00
8.00
General and Administration Expenses
48,763.00
42,561.00
50,757.00
46,211.00
33,486.00
10,898.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
62,891.00
57,033.00
64,962.00
59,105.00
41,078.00
14,551.00
Operating Profit (PBDIT) excl Other Income
2,369.00
5,114.00
3,610.00
1,080.00
5,674.00
801.00
Other Income
276.00
106.00
27.00
286.00
104.00
55.00
Operating Profit (PBDIT)
3,430.00
6,127.00
4,183.00
1,886.00
5,959.00
1,008.00
Interest
91.00
62.00
48.00
26.00
12.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
785.00
907.00
546.00
520.00
181.00
151.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,434.00
5,034.00
3,542.00
1,423.00
5,765.00
848.00
Provision for Tax
2,066.00
1,828.00
462.00
1,797.00
1,924.00
157.00
Profit After Tax
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.80
112.69
106.70
-12.89
132.14
23.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -53.68% vs 41.66% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024
Compare Profit and Loss Results of Pharma Foods International Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
65,260.00
50,370.00
14,890.00
29.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
65,260.00
50,370.00
14,890.00
29.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
91.00
465.00
-374.00
-80.43%
General and Administration Expenses
48,763.00
28,265.00
20,498.00
72.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
62,891.00
47,246.00
15,645.00
33.11%
Operating Profit (PBDIT) excl Other Income
2,369.00
3,124.00
-755.00
-24.17%
Other Income
276.00
-290.00
566.00
195.17%
Operating Profit (PBDIT)
3,430.00
6,181.00
-2,751.00
-44.51%
Interest
91.00
465.00
-374.00
-80.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
785.00
3,347.00
-2,562.00
-76.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,434.00
1,889.00
545.00
28.85%
Provision for Tax
2,066.00
1,363.00
703.00
51.58%
Profit After Tax
368.00
-805.00
1,173.00
145.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.8033
-5.8974
18.70
317.10%
Profit And Loss - Net Sales
Net Sales 65,260.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,369.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -53.68% vs 41.66% in Jul 2024
Profit And Loss - Interest
Interest 91.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 368.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024






