Pharma Foods International Co., Ltd.

24
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3802310007
JPY
683.00
-17 (-2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
65,260.00
62,147.00
68,572.00
60,185.00
46,752.00
15,353.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
91.00
62.00
48.00
26.00
12.00
8.00
General and Administration Expenses
48,763.00
42,561.00
50,757.00
46,211.00
33,486.00
10,898.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
62,891.00
57,033.00
64,962.00
59,105.00
41,078.00
14,551.00
Operating Profit (PBDIT) excl Other Income
2,369.00
5,114.00
3,610.00
1,080.00
5,674.00
801.00
Other Income
276.00
106.00
27.00
286.00
104.00
55.00
Operating Profit (PBDIT)
3,430.00
6,127.00
4,183.00
1,886.00
5,959.00
1,008.00
Interest
91.00
62.00
48.00
26.00
12.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
785.00
907.00
546.00
520.00
181.00
151.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,434.00
5,034.00
3,542.00
1,423.00
5,765.00
848.00
Provision for Tax
2,066.00
1,828.00
462.00
1,797.00
1,924.00
157.00
Profit After Tax
368.00
3,205.00
3,080.00
-374.00
3,841.00
690.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.80
112.69
106.70
-12.89
132.14
23.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is -53.68% vs 41.66% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024

Compare Profit and Loss Results of Pharma Foods International Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
65,260.00
50,370.00
14,890.00
29.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
65,260.00
50,370.00
14,890.00
29.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
91.00
465.00
-374.00
-80.43%
General and Administration Expenses
48,763.00
28,265.00
20,498.00
72.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
62,891.00
47,246.00
15,645.00
33.11%
Operating Profit (PBDIT) excl Other Income
2,369.00
3,124.00
-755.00
-24.17%
Other Income
276.00
-290.00
566.00
195.17%
Operating Profit (PBDIT)
3,430.00
6,181.00
-2,751.00
-44.51%
Interest
91.00
465.00
-374.00
-80.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
785.00
3,347.00
-2,562.00
-76.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,434.00
1,889.00
545.00
28.85%
Provision for Tax
2,066.00
1,363.00
703.00
51.58%
Profit After Tax
368.00
-805.00
1,173.00
145.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.8033
-5.8974
18.70
317.10%
Profit And Loss - Net Sales
Net Sales 65,260.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 5.01% vs -9.37% in Jul 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,369.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -53.68% vs 41.66% in Jul 2024

Profit And Loss - Interest
Interest 91.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 46.77% vs 29.17% in Jul 2024

Profit And Loss - Profit After Tax
Profit After Tax 368.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -88.52% vs 4.06% in Jul 2024