Pinnacle West Capital Corp.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: US7234841010
USD
88.08
-0.54 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,124.91
4,695.99
4,324.39
3,803.84
3,586.98
3,471.21
3,693.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,124.91
4,695.99
4,324.39
3,803.84
3,586.98
3,471.21
3,693.80
Raw Material Cost
3,794.55
3,275.28
3,676.90
2,974.34
2,562.77
2,488.32
2,680.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
377.47
331.32
255.54
194.94
186.99
176.90
202.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-37.75
-33.13
-25.55
-19.49
-18.70
-17.69
-20.21
Total Expenditure (Excl Depreciation)
3,794.55
3,275.28
3,676.90
2,974.34
2,562.77
2,488.32
2,680.26
Operating Profit (PBDIT) excl Other Income
1330.3999999999999
1420.6999999999998
647.5
829.5
1024.2
982.9000000000001
1013.5
Other Income
101.97
102.38
99.28
135.66
46.30
45.47
90.89
Operating Profit (PBDIT)
2,158.74
2,151.30
1,341.72
1,443.26
1,524.64
1,468.03
1,533.04
Interest
377.47
331.32
255.54
194.94
186.99
176.90
202.13
Exceptional Items
-88.52
-370.14
307.29
216.85
-3.18
-84.95
-15.51
Gross Profit (PBDT)
1,330.37
1,420.71
647.49
829.50
1,024.22
982.89
1,013.54
Depreciation
956.18
854.14
817.81
719.14
686.25
664.14
650.96
Profit Before Tax
736.56
595.69
575.65
746.03
648.23
542.04
664.44
Tax
110.53
76.91
74.83
110.09
78.17
-15.77
133.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
608.81
501.56
483.60
618.72
550.56
538.32
511.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
608.81
501.56
483.60
618.72
550.56
538.32
511.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.22
17.22
17.22
17.22
19.49
19.49
19.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
626.03
518.78
500.83
635.94
570.05
557.81
530.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,754.31
6,177.66
6,048.65
5,906.20
5,633.50
5,430.65
5,222.91
Earnings per share (EPS)
5.24
4.41
4.26
5.47
4.87
4.77
4.54
Diluted Earnings per share
5.24
4.41
4.26
5.47
4.87
4.77
4.54
Operating Profit Margin (Excl OI)
21.48%
25.44%
9.82%
15.47%
22.08%
21.85%
21.42%
Gross Profit Margin
33.03%
30.87%
32.22%
38.52%
37.2%
34.75%
35.61%
PAT Margin
11.88%
10.68%
11.18%
16.27%
15.35%
15.51%
13.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.13% vs 8.59% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 20.66% vs 3.59% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 0.39% vs 64.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 13.95% vs 29.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Pinnacle West Capital Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
5,124.91
28,100.00
-22,975.09
-81.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,124.91
28,100.00
-22,975.09
-81.76%
Raw Material Cost
3,794.55
23,712.00
-19,917.45
-84.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
377.47
654.00
-276.53
-42.28%
Selling and Distribution Expenses
0.00
2,345.00
-2,345.00
-100.00%
Other Expenses
-37.75
-65.40
27.65
42.28%
Total Expenditure (Excl Depreciation)
3,794.55
26,057.00
-22,262.45
-85.44%
Operating Profit (PBDIT) excl Other Income
1,330.37
2,043.00
-712.63
-34.88%
Other Income
101.97
303.00
-201.03
-66.35%
Operating Profit (PBDIT)
2,158.74
3,783.00
-1,624.26
-42.94%
Interest
377.47
654.00
-276.53
-42.28%
Exceptional Items
-88.52
-244.00
155.48
63.72%
Gross Profit (PBDT)
1,330.37
4,388.00
-3,057.63
-69.68%
Depreciation
956.18
1,437.00
-480.82
-33.46%
Profit Before Tax
736.56
1,448.00
-711.44
-49.13%
Tax
110.53
323.00
-212.47
-65.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
608.81
1,125.00
-516.19
-45.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
608.81
1,125.00
-516.19
-45.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.22
0.00
17.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
626.03
1,125.00
-498.97
-44.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
6,754.31
1,828.00
4,926.31
269.49%
Earnings per share (EPS)
5.24
4.99
0.25
5.01%
Diluted Earnings per share
5.24
4.99
0.25
5.01%
Operating Profit Margin (Excl OI)
21.48%
7.27%
0.00
14.21%
Gross Profit Margin
33.03%
10.27%
0.00
22.76%
PAT Margin
11.88%
4.00%
0.00
7.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 512.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.13% vs 8.59% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 62.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.66% vs 3.59% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.39% vs 64.91% in Dec 2023

Annual - Interest
Interest 37.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.95% vs 29.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.48%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023