Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,339.94
5,124.91
4,695.99
4,324.39
3,803.84
3,586.98
3,471.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,339.94
5,124.91
4,695.99
4,324.39
3,803.84
3,586.98
3,471.21
Raw Material Cost
3,983.26
3,794.55
3,275.28
3,676.90
2,974.34
2,562.77
2,488.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
421.97
377.47
331.32
255.54
194.94
186.99
176.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-42.20
-37.75
-33.13
-25.55
-19.49
-18.70
-17.69
Total Expenditure (Excl Depreciation)
3,983.26
3,794.55
3,275.28
3,676.90
2,974.34
2,562.77
2,488.32
Operating Profit (PBDIT) excl Other Income
1356.6999999999998
1330.3999999999999
1420.6999999999998
647.5
829.5
1024.2
982.9000000000001
Other Income
92.71
101.97
102.38
99.28
135.66
46.30
45.47
Operating Profit (PBDIT)
2,180.52
2,158.74
2,151.30
1,341.72
1,443.26
1,524.64
1,468.03
Interest
421.97
377.47
331.32
255.54
194.94
186.99
176.90
Exceptional Items
-50.57
-88.52
-370.14
307.29
216.85
-3.18
-84.95
Gross Profit (PBDT)
1,356.68
1,330.37
1,420.71
647.49
829.50
1,024.22
982.89
Depreciation
969.62
956.18
854.14
817.81
719.14
686.25
664.14
Profit Before Tax
738.37
736.56
595.69
575.65
746.03
648.23
542.04
Tax
106.73
110.53
76.91
74.83
110.09
78.17
-15.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
616.53
608.81
501.56
483.60
618.72
550.56
538.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
616.53
608.81
501.56
483.60
618.72
550.56
538.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.11
17.22
17.22
17.22
17.22
19.49
19.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
631.64
626.03
518.78
500.83
635.94
570.05
557.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,046.46
6,754.31
6,177.66
6,048.65
5,906.20
5,633.50
5,430.65
Earnings per share (EPS)
5.05
5.24
4.41
4.26
5.47
4.87
4.77
Diluted Earnings per share
5.05
5.24
4.41
4.26
5.47
4.87
4.77
Operating Profit Margin (Excl OI)
20.94%
21.48%
25.44%
9.82%
15.47%
22.08%
21.85%
Gross Profit Margin
31.99%
33.03%
30.87%
32.22%
38.52%
37.2%
34.75%
PAT Margin
11.55%
11.88%
10.68%
11.18%
16.27%
15.35%
15.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.20% vs 9.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.89% vs 20.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.51% vs 0.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.79% vs 13.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Pinnacle West Capital Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,339.94
30,662.00
-25,322.06
-82.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,339.94
30,662.00
-25,322.06
-82.58%
Raw Material Cost
3,983.26
25,809.00
-21,825.74
-84.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
421.97
731.00
-309.03
-42.27%
Selling and Distribution Expenses
0.00
2,602.00
-2,602.00
-100.00%
Other Expenses
-42.20
-73.10
30.90
42.27%
Total Expenditure (Excl Depreciation)
3,983.26
28,411.00
-24,427.74
-85.98%
Operating Profit (PBDIT) excl Other Income
1,356.68
2,251.00
-894.32
-39.73%
Other Income
92.71
83.00
9.71
11.70%
Operating Profit (PBDIT)
2,180.52
3,769.00
-1,588.48
-42.15%
Interest
421.97
731.00
-309.03
-42.27%
Exceptional Items
-50.57
-469.00
418.43
89.22%
Gross Profit (PBDT)
1,356.68
4,853.00
-3,496.32
-72.04%
Depreciation
969.62
1,435.00
-465.38
-32.43%
Profit Before Tax
738.37
1,134.00
-395.63
-34.89%
Tax
106.73
270.00
-163.27
-60.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
616.53
864.00
-247.47
-28.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
616.53
864.00
-247.47
-28.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.11
0.00
15.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
631.64
864.00
-232.36
-26.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
7,046.46
1,031.00
6,015.46
583.46%
Earnings per share (EPS)
5.05
4.00
1.05
26.25%
Diluted Earnings per share
5.05
4.00
1.05
26.25%
Operating Profit Margin (Excl OI)
20.94%
7.34%
0.00
13.60%
Gross Profit Margin
31.99%
8.38%
0.00
23.61%
PAT Margin
11.55%
2.82%
0.00
8.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 533.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.20% vs 9.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.89% vs 20.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.51% vs 0.39% in Dec 2024
Annual - Interest
Interest 42.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.79% vs 13.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






