Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,046.46
6,754.31
6,177.66
6,048.65
5,906.20
5,633.50
Shareholder's Funds
7,046.46
6,754.31
6,177.66
6,048.65
5,906.20
5,633.50
Minority Interest
40.62
103.17
107.20
111.23
115.26
119.29
Long-Term Borrowings
10,751.27
9,527.47
9,093.01
8,237.90
7,456.18
6,558.05
Secured Loans
10,751.27
9,527.47
9,093.01
8,237.90
7,456.18
6,558.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,779.19
2,693.96
2,674.22
2,565.10
2,498.43
2,326.78
Other Long Term Liabilities
12228.96
9489.3
9072.59
7060.1
7311.16
6592.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,631.31
1,451.61
1,268.02
1,119.73
1,095.05
1,031.91
Total Non-Current Liabilities
21,434.63
17,547.95
16,613.21
14,801.39
14,224.89
12,907.19
Current Liabilities
Trade Payables
680.20
485.43
442.45
430.43
393.08
318.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,631.31
1,451.61
1,268.02
1,119.73
1,095.05
1,031.91
Total Current Liabilities
3,161.03
2,843.80
2,889.35
1,762.14
1,756.87
1,360.43
Total Liabilities
31,682.74
27,249.22
25,787.42
22,723.40
22,003.22
20,020.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33,027.80
29,624.27
27,813.76
25,713.95
24,498.41
22,882.24
Less: Accumulated Depreciation
9,234.00
9,412.21
8,790.74
8,316.79
7,894.61
7,500.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23,793.79
20,212.05
19,023.02
17,397.16
16,603.80
15,381.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,854.13
1,697.18
1,564.03
1,073.41
1,294.76
1,138.43
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,608.35
1,504.58
1,493.12
1,800.52
1,696.19
1,481.42
Total Non-Current Assets
30,128.09
25,847.41
24,323.65
21,433.41
20,840.27
18,997.94
Current Assets Loans & Advances
Current Investments
3.25
10.58
6.81
87.83
63.48
2.93
Inventories
565.15
501.44
493.55
450.64
367.17
334.30
Sundry Debtors
728.03
677.66
659.01
594.20
500.55
425.99
Cash and Bank
6.60
3.84
4.96
4.83
9.97
59.97
Other Current Assets
1,309.01
1,193.52
1,164.65
1,151.58
948.68
829.98
Short Term Loans and Advances
5.98
0.00
0.33
14.09
7.51
6.79
Total Current Assets
1,554.64
1,401.81
1,463.77
1,289.99
1,162.95
1,022.48
Net Current Assets (Including Current Investments)
-1,606.38
-1,441.99
-1,425.58
-472.15
-593.92
-337.95
Total Current Assets Excluding Current Investments
1,554.64
1,401.81
1,463.77
1,289.99
1,162.95
1,022.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
31,682.74
27,249.22
25,787.42
22,723.40
22,003.22
20,020.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
10,751.27
9,527.47
9,093.01
8,237.90
7,456.18
6,558.05
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Pinnacle West Capital Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,046.46
1,681.00
5,365.46
319.18%
Shareholder's Funds
7,046.46
1,681.00
5,365.46
319.18%
Minority Interest
40.62
0
40.62
0.00%
Long-Term Borrowings
10,751.27
16,462.00
-5,710.73
-34.69%
Secured Loans
10,751.27
16,462.00
-5,710.73
-34.69%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,779.19
-1,828.00
4,607.19
252.03%
Other Long Term Liabilities
12,228.96
3,034.00
9,194.96
303.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,631.31
57.00
1,574.31
2,761.95%
Total Non-Current Liabilities
21,434.63
19,430.00
2,004.63
10.32%
Current Liabilities
Trade Payables
680.20
2,834.00
-2,153.80
-76.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,631.31
57.00
1,574.31
2,761.95%
Total Current Liabilities
3,161.03
8,029.00
-4,867.97
-60.63%
Total Liabilities
31,682.74
29,140.00
2,542.74
8.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33,027.80
5,536.00
27,491.80
496.60%
Less: Accumulated Depreciation
9,234.00
1,774.00
7,460.00
420.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23,793.79
3,762.00
20,031.79
532.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,854.13
1,584.00
270.13
17.05%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,608.35
1,478.00
130.35
8.82%
Total Non-Current Assets
30,128.09
15,993.00
14,135.09
88.38%
Current Assets Loans & Advances
Current Investments
3.25
0
3.25
0.00%
Inventories
565.15
461.00
104.15
22.59%
Sundry Debtors
728.03
3,930.00
-3,201.97
-81.48%
Cash and Bank
6.60
4,738.00
-4,731.40
-99.86%
Other Current Assets
1,309.01
9,264.00
-7,954.99
-85.87%
Short Term Loans and Advances
5.98
135.00
-129.02
-95.57%
Total Current Assets
1,554.64
13,147.00
-11,592.36
-88.17%
Net Current Assets (Including Current Investments)
-1,606.38
5,118.00
-6,724.38
-131.39%
Total Current Assets Excluding Current Investments
1,554.64
13,147.00
-11,592.36
-88.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
31,682.74
29,140.00
2,542.74
8.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
10,751.27
16,462.00
-5,710.73
-34.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






