Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,909.46
1,531.99
1,364.33
1,431.59
2,041.32
1,255.95
844.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,909.46
1,531.99
1,364.33
1,431.59
2,041.32
1,255.95
844.79
Raw Material Cost
121.76
106.08
99.92
105.25
105.40
95.38
72.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,186.37
1,004.17
897.03
983.52
1,305.17
877.46
516.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.84
5.68
10.15
9.48
10.73
14.45
11.73
Selling and Distribution Expenses
127.11
117.84
136.89
111.43
87.24
87.33
71.89
Other Expenses
8.38
7.15
7.99
6.66
7.58
8.76
3.96
Total Expenditure (Excl Depreciation)
1,523.92
1,305.31
1,223.85
1,276.30
1,584.35
1,162.20
711.49
Operating Profit (PBDIT) excl Other Income
385.5
226.70000000000002
140.5
155.29999999999998
457
93.69999999999999
133.3
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
412.92
253.75
177.85
186.30
499.68
149.18
158.69
Interest
4.84
5.68
10.15
9.48
10.73
14.45
11.73
Exceptional Items
-6.14
-2.59
-7.75
-11.44
-4.72
-10.76
-14.32
Gross Profit (PBDT)
1,760.31
1,398.84
1,227.04
1,295.33
1,893.21
1,105.14
758.94
Depreciation
27.39
27.07
37.37
31.01
42.71
55.43
13.66
Profit Before Tax
374.55
218.41
122.59
134.37
441.51
68.55
118.98
Tax
80.58
60.97
23.61
33.19
111.14
19.19
24.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
281.33
181.11
85.49
110.67
278.51
40.50
83.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
281.33
181.11
85.49
110.67
278.51
40.50
83.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.63
-23.67
13.48
-9.49
51.85
8.85
6.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
293.96
157.44
98.97
101.18
330.37
49.36
89.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,371.01
1,227.83
1,085.50
1,054.07
1,062.21
829.42
731.28
Earnings per share (EPS)
3.95
2.56
1.24
1.63
4.11
0.68
1.33
Diluted Earnings per share
3.95
2.56
1.24
1.63
4.11
0.68
1.33
Operating Profit Margin (Excl OI)
20.19%
14.8%
10.3%
10.85%
22.39%
7.46%
15.78%
Gross Profit Margin
21.05%
16.02%
11.72%
11.55%
23.72%
9.87%
15.7%
PAT Margin
14.73%
11.82%
6.27%
7.73%
13.64%
3.22%
9.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.64% vs 12.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 86.79% vs 58.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 62.69% vs 42.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.79% vs -43.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Piper Sandler Cos. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,909.46
1,535.89
373.57
24.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,909.46
1,535.89
373.57
24.32%
Raw Material Cost
121.76
0.00
121.76
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,186.37
1,021.82
164.55
16.10%
Power Cost
0
0
0.00
Manufacturing Expenses
4.84
0.00
4.84
Selling and Distribution Expenses
127.11
144.84
-17.73
-12.24%
Other Expenses
8.38
7.39
0.99
13.40%
Total Expenditure (Excl Depreciation)
1,523.92
1,240.56
283.36
22.84%
Operating Profit (PBDIT) excl Other Income
385.53
295.33
90.20
30.54%
Other Income
0.00
32.14
-32.14
-100.00%
Operating Profit (PBDIT)
412.92
339.54
73.38
21.61%
Interest
4.84
0.00
4.84
Exceptional Items
-6.14
0.00
-6.14
Gross Profit (PBDT)
1,760.31
0.00
1,760.31
Depreciation
27.39
12.06
15.33
127.11%
Profit Before Tax
374.55
327.47
47.08
14.38%
Tax
80.58
67.85
12.73
18.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
281.33
233.04
48.29
20.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
281.33
233.04
48.29
20.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.63
26.58
-13.95
-52.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
293.96
259.62
34.34
13.23%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,371.01
568.44
802.57
141.19%
Earnings per share (EPS)
3.95
2.94
1.01
34.35%
Diluted Earnings per share
3.95
2.94
1.01
34.35%
Operating Profit Margin (Excl OI)
20.19%
19.23%
0.00
0.96%
Gross Profit Margin
21.05%
22.11%
0.00
-1.06%
PAT Margin
14.73%
15.17%
0.00
-0.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 190.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.64% vs 12.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.79% vs 58.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.69% vs 42.66% in Dec 2024
Annual - Interest
Interest 0.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.79% vs -43.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






