Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,227.83
1,085.50
1,054.07
1,062.21
829.42
731.28
Shareholder's Funds
1,227.83
1,085.50
1,054.07
1,062.21
829.42
731.28
Minority Interest
187.94
213.97
199.96
164.65
96.66
75.25
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-161.58
-179.21
-191.00
-158.20
-104.22
-68.03
Other Long Term Liabilities
765.42
748.1
728.75
1153.63
808.21
557.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
24.07
30.32
161.00
154.80
226.63
192.27
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
840.16
841.51
802.53
1,213.45
876.06
647.19
Total Liabilities
2,280.01
2,171.30
2,217.55
2,595.11
2,028.77
1,645.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
232.96
221.53
231.71
199.93
201.24
135.87
Less: Accumulated Depreciation
106.94
91.38
75.76
76.82
74.88
65.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
126.02
130.16
155.95
123.10
126.36
69.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
738.85
736.49
635.05
601.00
582.54
796.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,280.01
2,171.30
2,217.55
2,595.11
2,028.77
1,645.99
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
482.83
383.10
365.62
970.97
507.94
250.02
Other Current Assets
780.99
651.20
727.40
1,295.49
784.33
568.02
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
780.99
651.20
727.40
1,295.49
784.33
568.02
Net Current Assets (Including Current Investments)
-59.18
-190.31
-75.13
82.04
-91.73
-79.17
Total Current Assets Excluding Current Investments
780.99
651.20
727.40
1,295.49
784.33
568.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,280.01
2,171.30
2,217.55
2,595.11
2,028.77
1,645.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
125.00
125.00
195.00
175.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -20.13% vs -47.30% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.32% vs 2.66% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.18% vs -16.54% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.32% vs 15.97% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 19.93% vs -10.48% in Dec 2023
Compare Balance Sheet Results of Piper Sandler Cos.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,227.83
441.61
786.22
178.03%
Shareholder's Funds
1,227.83
441.61
786.22
178.03%
Minority Interest
187.94
37.78
150.16
397.46%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-161.58
-410.51
248.93
60.64%
Other Long Term Liabilities
765.42
874.14
-108.72
-12.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
24.07
203.41
-179.34
-88.17%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
840.16
696.14
144.02
20.69%
Total Liabilities
2,280.01
1,378.94
901.07
65.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
232.96
297.22
-64.26
-21.62%
Less: Accumulated Depreciation
106.94
51.40
55.54
108.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
126.02
245.82
-119.80
-48.73%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
738.85
0
738.85
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,280.01
1,378.94
901.07
65.35%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
482.83
413.18
69.65
16.86%
Other Current Assets
780.99
484.51
296.48
61.19%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
780.99
484.51
296.48
61.19%
Net Current Assets (Including Current Investments)
-59.18
-211.63
152.45
72.04%
Total Current Assets Excluding Current Investments
780.99
484.51
296.48
61.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,280.01
1,378.94
901.07
65.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
197.82
-197.82
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 98.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.13% vs -47.30% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 765.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.32% vs 2.66% in Dec 2023
Annual - Fixed Assets
Fixed Assets 126.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.18% vs -16.54% in Dec 2023
Annual - Investments
Investments 738.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.32% vs 15.97% in Dec 2023
Annual - Current Assets
Current Assets 780.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.93% vs -10.48% in Dec 2023






