Pokarna

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE637C01025
  • NSEID: POKARNA
  • BSEID: 532486
INR
853.50
-9.35 (-1.08%)
BSENSE

Dec 05

BSE+NSE Vol: 28.98 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
930.13
687.61
725.32
650.19
295.04
393.91
462.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
930.13
687.61
725.32
650.19
295.04
393.91
462.22
Raw Material Cost
303.71
239.27
290.30
278.65
85.56
114.07
128.54
Purchase of Finished goods
0.43
0.65
0.61
1.02
0.58
2.66
2.26
(Increase) / Decrease In Stocks
4.83
7.20
14.01
-44.61
1.37
3.29
14.72
Employee Cost
96.16
67.14
56.96
52.86
35.90
43.45
42.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
199.18
163.69
193.38
188.27
89.86
99.85
131.38
Total Expenditure (Excl Depreciation)
604.30
477.95
555.25
476.20
213.27
263.32
319.14
Operating Profit (PBDIT) excl Other Income
325.83
209.66
170.07
173.99
81.77
130.59
143.08
Other Income
21.21
11.52
11.16
2.53
6.06
5.49
9.08
Operating Profit (PBDIT)
347.04
221.18
181.23
176.52
87.83
136.08
152.16
Interest
37.10
38.99
47.69
36.06
21.24
22.08
25.38
Exceptional Items
0.17
-3.99
-2.27
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
309.94
182.19
133.54
140.46
66.59
114.00
126.78
Depreciation
44.19
42.58
40.39
38.57
21.38
23.21
25.54
Profit Before Tax
265.76
139.62
93.15
101.89
45.21
90.79
101.24
Tax
78.38
48.26
25.07
23.59
16.92
20.06
20.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
187.38
91.36
68.08
78.30
28.29
70.73
80.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.17
-3.99
-2.27
0.00
0.00
0.00
0.00
Net Profit
187.55
87.36
65.81
78.30
28.29
70.73
80.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
187.55
87.36
65.81
78.30
28.29
70.73
80.68
Equity Capital
6.20
6.20
6.20
6.20
6.20
6.20
6.20
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
771.78
586.12
500.95
436.70
359.37
332.50
264.26
Earnings per share (EPS)
60.5
28.18
21.23
25.26
9.13
22.82
26.03
Diluted Earnings per share
60.49
28.18
21.23
25.25
9.12
22.81
26.02
Operating Profit Margin (Excl OI)
35.03%
30.49%
23.45%
26.76%
27.71%
33.15%
30.95%
Gross Profit Margin
33.32%
26.5%
18.41%
21.6%
22.57%
28.94%
27.43%
PAT Margin
20.15%
13.29%
9.39%
12.04%
9.59%
17.96%
17.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 35.27% vs -5.20% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 114.69% vs 32.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 55.41% vs 23.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.85% vs -18.24% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Pokarna With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
930.13
1,107.77
-177.64
-16.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
930.13
1,107.77
-177.64
-16.04%
Raw Material Cost
303.71
72.58
231.13
318.45%
Purchase of Finished goods
0.43
406.65
-406.22
-99.89%
(Increase) / Decrease In Stocks
4.83
-72.69
77.52
106.64%
Employee Cost
96.16
112.84
-16.68
-14.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
199.18
418.35
-219.17
-52.39%
Total Expenditure (Excl Depreciation)
604.30
937.72
-333.42
-35.56%
Operating Profit (PBDIT) excl Other Income
325.83
170.05
155.78
91.61%
Other Income
21.21
27.02
-5.81
-21.50%
Operating Profit (PBDIT)
347.04
197.07
149.97
76.10%
Interest
37.10
12.78
24.32
190.30%
Exceptional Items
0.17
0.00
0.17
Gross Profit (PBDT)
309.94
184.29
125.65
68.18%
Depreciation
44.19
81.04
-36.85
-45.47%
Profit Before Tax
265.76
103.25
162.51
157.39%
Tax
78.38
29.01
49.37
170.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
187.38
74.23
113.15
152.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.17
0.00
0.17
Net Profit
187.55
74.23
113.32
152.66%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
187.55
74.23
113.32
152.66%
Equity Capital
6.20
11.95
-5.75
-48.12%
Face Value
2.00
1.00
0.00
Reserves
771.78
795.70
-23.92
-3.01%
Earnings per share (EPS)
60.50
6.21
54.29
874.24%
Diluted Earnings per share
60.49
6.28
54.21
863.22%
Operating Profit Margin (Excl OI)
35.03%
15.35%
0.00
19.68%
Gross Profit Margin
33.32%
16.64%
0.00
16.68%
PAT Margin
20.15%
6.70%
0.00
13.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 930.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.27% vs -5.20% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 187.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 114.69% vs 32.75% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 325.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.41% vs 23.28% in Mar 2024

Annual - Interest
Interest 37.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.85% vs -18.24% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.03%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024