Pokarna

33
Sell
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE637C01025
  • NSEID: POKARNA
  • BSEID: 532486
INR
839.90
-22.95 (-2.66%)
BSENSE

Dec 05

BSE+NSE Vol: 36.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
930.00
687.00
727.00
650.00
295.00
393.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
930.00
687.00
727.00
650.00
295.00
393.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
7.00
14.00
-44.00
1.00
3.00
Raw Materials Consumed
304.00
239.00
291.00
279.00
86.00
116.00
Power & Fuel Cost
22.00
21.00
22.00
22.00
14.00
15.00
Employee Cost
96.00
67.00
58.00
52.00
35.00
43.00
Operating Expenses
92.00
74.00
74.00
71.00
33.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
53.00
42.00
70.00
69.00
13.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
4.00
4.00
4.00
12.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
603.00
477.00
557.00
473.00
212.00
262.00
Operating Profit (PBDIT) excl Other Income
326.00
210.00
170.00
176.00
82.00
131.00
Other Income
21.00
11.00
11.00
6.00
6.00
5.00
Operating Profit (PBDIT)
347.00
222.00
182.00
182.00
88.00
137.00
Interest
38.00
39.00
49.00
42.00
22.00
23.00
Profit before Depriciation and Tax
309.00
182.00
132.00
140.00
66.00
114.00
Depreciation
44.00
42.00
41.00
38.00
21.00
23.00
Profit Before Taxation & Exceptional Items
265.00
139.00
90.00
101.00
45.00
90.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
265.00
139.00
90.00
101.00
45.00
90.00
Provision for Tax
78.00
48.00
25.00
23.00
16.00
20.00
Profit After Tax
187.00
91.00
65.00
78.00
28.00
70.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
573.00
487.00
423.00
347.00
320.00
252.00
Profit Available for appropriations
760.00
578.00
489.00
425.00
349.00
323.00
Appropriations
760.00
578.00
489.00
425.00
349.00
323.00
Equity Dividend (%)
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
Earnings Per Share
60.49
28.18
21.23
25.25
9.12
22.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 35.27% vs -5.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 55.15% vs 23.19% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.77% vs -19.44% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 105.10% vs 38.82% in Mar 2024

Compare Profit and Loss Results of Pokarna
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
930.00
1,107.00
-177.00
-15.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
930.00
1,107.00
-177.00
-15.99%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-72.00
76.00
105.56%
Raw Materials Consumed
304.00
479.00
-175.00
-36.53%
Power & Fuel Cost
22.00
82.00
-60.00
-73.17%
Employee Cost
96.00
112.00
-16.00
-14.29%
Operating Expenses
92.00
108.00
-16.00
-14.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
53.00
178.00
-125.00
-70.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
16.00
-11.00
-68.75%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
603.00
937.00
-334.00
-35.65%
Operating Profit (PBDIT) excl Other Income
326.00
170.00
156.00
91.76%
Other Income
21.00
27.00
-6.00
-22.22%
Operating Profit (PBDIT)
347.00
197.00
150.00
76.14%
Interest
38.00
12.00
26.00
216.67%
Profit before Depriciation and Tax
309.00
184.00
125.00
67.93%
Depreciation
44.00
81.00
-37.00
-45.68%
Profit Before Taxation & Exceptional Items
265.00
103.00
162.00
157.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
265.00
103.00
162.00
157.28%
Provision for Tax
78.00
29.00
49.00
168.97%
Profit After Tax
187.00
74.00
113.00
152.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
573.00
459.00
114.00
24.84%
Profit Available for appropriations
760.00
533.00
227.00
42.59%
Appropriations
760.00
533.00
227.00
42.59%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
60.49
6.28
54.21
863.22%
Profit And Loss - Net Sales
Net Sales 930.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.27% vs -5.55% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 326.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.15% vs 23.19% in Mar 2024

Profit And Loss - Interest
Interest 38.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.77% vs -19.44% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 187.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.10% vs 38.82% in Mar 2024