Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
167.18
91.60
84.48
45.25
45.32
59.56
60.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
167.18
91.60
84.48
45.25
45.32
59.56
60.12
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
26.66
16.00
6.64
4.77
3.77
4.32
3.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.42
38.15
28.98
17.75
22.56
44.67
45.59
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.48
8.26
3.94
3.01
3.08
4.19
6.94
Total Expenditure (Excl Depreciation)
117.56
62.41
39.56
25.53
29.41
53.18
56.03
Operating Profit (PBDIT) excl Other Income
49.62
29.19
44.92
19.72
15.91
6.38
4.09
Other Income
7.25
2.96
0.38
0.04
0.33
0.36
0.74
Operating Profit (PBDIT)
56.87
32.15
45.30
19.76
16.24
6.74
4.83
Interest
8.05
2.39
0.69
0.50
0.33
0.54
0.39
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.82
29.76
44.61
19.26
15.91
6.20
4.44
Depreciation
27.84
10.68
6.09
2.68
1.64
0.97
0.41
Profit Before Tax
20.98
19.07
38.52
16.58
14.26
5.23
4.03
Tax
4.93
6.07
10.09
4.34
3.52
1.43
1.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.05
13.00
28.43
12.24
10.74
3.80
2.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.05
13.00
28.43
12.24
10.74
3.80
2.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
Minority Interest
-0.72
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.33
13.00
28.43
12.24
10.74
3.80
2.76
Equity Capital
26.14
24.53
20.92
18.48
18.48
18.48
18.48
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
437.08
263.30
91.54
9.12
0.57
-3.74
-6.79
Earnings per share (EPS)
5.86
5.3
13.59
6.62
5.81
2.06
1.49
Diluted Earnings per share
5.96
5.66
14.78
6.62
5.83
2.06
1.49
Operating Profit Margin (Excl OI)
29.68%
31.87%
53.17%
43.58%
35.11%
10.71%
6.8%
Gross Profit Margin
29.2%
32.49%
52.81%
42.56%
35.11%
10.41%
7.39%
PAT Margin
9.6%
14.19%
33.65%
27.05%
23.7%
6.38%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.51% vs 8.43% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.92% vs -54.27% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.99% vs -35.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 236.82% vs 246.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Praveg With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
167.18
0
167.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.18
0
167.18
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
26.66
0
26.66
Power Cost
0.00
0
0.00
Manufacturing Expenses
76.42
0
76.42
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14.48
0.00
14.48
Total Expenditure (Excl Depreciation)
117.56
0
117.56
Operating Profit (PBDIT) excl Other Income
49.62
0.00
49.62
Other Income
7.25
0
7.25
Operating Profit (PBDIT)
56.87
0
56.87
Interest
8.05
0
8.05
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
48.82
0
48.82
Depreciation
27.84
0
27.84
Profit Before Tax
20.98
0
20.98
Tax
4.93
0
4.93
Provisions and contingencies
0.00
0
0.00
Profit After Tax
16.05
0
16.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
16.05
0
16.05
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.72
0
-0.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.33
0
15.33
Equity Capital
26.14
0
26.14
Face Value
10.00
0
0.00
Reserves
437.08
0
437.08
Earnings per share (EPS)
5.86
0
5.86
Diluted Earnings per share
5.96
0
5.96
Operating Profit Margin (Excl OI)
29.68%
0%
0.00
29.68%
Gross Profit Margin
29.20%
0%
0.00
29.20%
PAT Margin
9.60%
0%
0.00
9.60%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 167.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.51% vs 8.43% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.92% vs -54.27% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.99% vs -35.02% in Mar 2024
Annual - Interest
Interest 8.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 236.82% vs 246.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.68%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






