Pricol Ltd

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE726V01018
  • NSEID: PRICOLLTD
  • BSEID: 540293
INR
602.05
-17 (-2.75%)
BSENSE

Dec 05

BSE+NSE Vol: 1.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,691.92
2,271.78
1,958.56
1,544.69
1,413.11
1,599.81
1,399.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,691.92
2,271.78
1,958.56
1,544.69
1,413.11
1,599.81
1,399.79
Raw Material Cost
1,777.49
1,509.72
1,324.11
1,013.38
927.76
1,031.20
877.64
Purchase of Finished goods
78.08
71.49
59.72
47.92
54.67
67.55
75.53
(Increase) / Decrease In Stocks
5.17
-25.99
-10.55
8.33
-17.62
8.61
9.26
Employee Cost
324.70
262.64
227.49
191.81
166.52
226.73
174.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
193.59
180.87
129.30
102.67
103.87
180.82
169.57
Total Expenditure (Excl Depreciation)
2,379.03
1,998.73
1,730.08
1,364.11
1,235.20
1,514.91
1,306.30
Operating Profit (PBDIT) excl Other Income
312.89
273.05
228.48
180.58
177.91
84.90
93.49
Other Income
16.64
13.16
4.59
8.82
7.84
14.86
9.73
Operating Profit (PBDIT)
329.53
286.21
233.07
189.40
185.75
99.76
103.22
Interest
13.17
18.25
18.28
27.28
43.07
44.21
20.47
Exceptional Items
0.00
0.00
9.75
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
316.36
267.96
224.54
162.12
142.68
55.55
82.75
Depreciation
89.75
82.06
77.91
81.84
94.19
105.86
82.38
Profit Before Tax
226.61
185.90
146.62
80.28
48.50
-50.31
0.37
Tax
59.58
45.29
21.93
25.23
32.67
-3.56
0.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.03
140.61
124.69
55.05
15.83
-46.74
-0.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
25.67
-52.01
-173.28
Net Profit
167.03
140.61
124.69
55.05
41.50
-98.75
-173.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
167.03
140.61
124.69
55.05
41.50
-98.75
-173.86
Equity Capital
12.19
12.19
12.19
12.19
12.19
9.48
9.48
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,003.84
833.08
692.09
569.63
512.63
387.92
630.74
Earnings per share (EPS)
13.7
11.53
10.23
4.52
3.4
-10.42
-18.34
Diluted Earnings per share
13.7
11.54
10.23
4.52
3.81
-10.42
-18.34
Operating Profit Margin (Excl OI)
11.94%
12.37%
12.01%
12.04%
13.09%
5.52%
7.08%
Gross Profit Margin
12.07%
12.13%
11.8%
10.81%
10.5%
3.61%
6.27%
PAT Margin
6.37%
6.37%
6.55%
3.67%
1.16%
-3.04%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.49% vs 15.99% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 18.79% vs 12.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.59% vs 19.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -27.84% vs -0.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Pricol Ltd With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,691.92
3,212.52
-520.60
-16.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,691.92
3,212.52
-520.60
-16.21%
Raw Material Cost
1,777.49
2,163.73
-386.24
-17.85%
Purchase of Finished goods
78.08
0.00
78.08
(Increase) / Decrease In Stocks
5.17
-421.98
427.15
101.23%
Employee Cost
324.70
335.08
-10.38
-3.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
193.59
524.53
-330.94
-63.09%
Total Expenditure (Excl Depreciation)
2,379.03
2,601.36
-222.33
-8.55%
Operating Profit (PBDIT) excl Other Income
312.89
611.16
-298.27
-48.80%
Other Income
16.64
43.02
-26.38
-61.32%
Operating Profit (PBDIT)
329.53
654.18
-324.65
-49.63%
Interest
13.17
25.63
-12.46
-48.61%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
316.36
628.55
-312.19
-49.67%
Depreciation
89.75
94.34
-4.59
-4.87%
Profit Before Tax
226.61
534.21
-307.60
-57.58%
Tax
59.58
142.41
-82.83
-58.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
167.03
391.80
-224.77
-57.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
167.03
391.80
-224.77
-57.37%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
167.03
391.80
-224.77
-57.37%
Equity Capital
12.19
28.61
-16.42
-57.39%
Face Value
1.00
2.00
0.00
Reserves
1,003.84
1,273.68
-269.84
-21.19%
Earnings per share (EPS)
13.70
27.39
-13.69
-49.98%
Diluted Earnings per share
13.70
27.39
-13.69
-49.98%
Operating Profit Margin (Excl OI)
11.94%
19.18%
0.00
-7.24%
Gross Profit Margin
12.07%
19.72%
0.00
-7.65%
PAT Margin
6.37%
12.29%
0.00
-5.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,691.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.49% vs 15.99% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 167.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.79% vs 12.77% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.59% vs 19.51% in Mar 2024

Annual - Interest
Interest 13.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.84% vs -0.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.94%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024