Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
479.87
418.05
327.81
276.92
193.31
136.86
65.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
479.87
418.05
327.81
276.92
193.31
136.86
65.49
Raw Material Cost
101.04
89.19
82.20
57.79
24.89
17.18
3.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
349.08
297.84
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.08
0.86
0.99
1.28
0.55
0.22
0.14
Selling and Distribution Expenses
148.41
156.92
143.57
111.86
87.43
53.04
703.76
Other Expenses
27.69
-10.35
-8.67
12.34
7.23
5.11
23.67
Total Expenditure (Excl Depreciation)
527.41
492.55
437.94
294.29
185.13
121.52
943.86
Operating Profit (PBDIT) excl Other Income
-47.5
-74.5
-110.1
-17.4
8.2
15.3
-878.4000000000001
Other Income
105.14
30.71
51.76
64.38
20.27
11.18
2.57
Operating Profit (PBDIT)
99.30
-0.29
-12.07
76.81
42.31
28.90
-876.61
Interest
1.08
0.86
0.99
1.28
0.55
0.22
0.14
Exceptional Items
10.18
-45.54
-2.04
1.24
2.28
0.44
0.10
Gross Profit (PBDT)
378.83
328.86
245.60
219.13
168.42
119.68
62.24
Depreciation
52.07
48.09
43.31
30.80
14.69
2.91
0.19
Profit Before Tax
56.33
-94.78
-58.41
45.97
29.35
26.21
-876.84
Tax
7.33
-3.91
2.99
2.39
1.40
-1.68
0.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.24
-95.97
-56.32
44.89
28.60
29.01
-877.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.24
-95.97
-56.32
44.89
28.60
29.01
-877.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.37
0.15
-2.44
-1.44
-0.76
-1.12
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.88
-95.82
-58.75
43.45
27.84
27.89
-877.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,004.02
1,951.62
2,094.71
2,150.23
2,111.09
969.06
82.65
Earnings per share (EPS)
0.08
-0.22
-0.13
0.1
0.07
0.07
-2.02
Diluted Earnings per share
0.08
-0.22
-0.13
0.1
0.07
0.07
-2.02
Operating Profit Margin (Excl OI)
-12.07%
-18.92%
-32.68%
-6.63%
3.8%
10.83%
-1342.82%
Gross Profit Margin
22.59%
-11.17%
-4.61%
27.72%
22.78%
21.27%
-1338.68%
PAT Margin
7.14%
-22.96%
-17.18%
16.21%
14.8%
21.2%
-1339.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.81% vs 27.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 135.39% vs -62.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 81.29% vs 51.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.22% vs -10.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Primarius Technologies Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
479.87
0
479.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
479.87
0
479.87
Raw Material Cost
101.04
0
101.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.08
0
1.08
Selling and Distribution Expenses
148.41
0
148.41
Other Expenses
27.69
0.00
27.69
Total Expenditure (Excl Depreciation)
527.41
0
527.41
Operating Profit (PBDIT) excl Other Income
-47.54
0.00
-47.54
Other Income
105.14
0
105.14
Operating Profit (PBDIT)
99.30
0
99.30
Interest
1.08
0
1.08
Exceptional Items
10.18
0
10.18
Gross Profit (PBDT)
378.83
0
378.83
Depreciation
52.07
0
52.07
Profit Before Tax
56.33
0
56.33
Tax
7.33
0
7.33
Provisions and contingencies
0
0
0.00
Profit After Tax
34.24
0
34.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.24
0
34.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.37
0
-0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.88
0
33.88
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,004.02
0
2,004.02
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
-12.07%
0%
0.00
-12.07%
Gross Profit Margin
22.59%
0%
0.00
22.59%
PAT Margin
7.14%
0%
0.00
7.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.81% vs 27.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 135.39% vs -62.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.29% vs 51.41% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.22% vs -10.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






