Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
479.00
418.00
327.00
276.00
193.00
136.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
479.00
418.00
327.00
276.00
193.00
136.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
349.00
297.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
1.00
0.00
0.00
General and Administration Expenses
148.00
156.00
143.00
111.00
87.00
53.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
527.00
492.00
437.00
294.00
185.00
121.00
Operating Profit (PBDIT) excl Other Income
-47.00
-74.00
-110.00
-17.00
8.00
15.00
Other Income
105.00
30.00
51.00
64.00
20.00
11.00
Operating Profit (PBDIT)
99.00
0.00
-12.00
76.00
42.00
28.00
Interest
1.00
0.00
0.00
1.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
52.00
48.00
43.00
30.00
14.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
-94.00
-58.00
45.00
29.00
26.00
Provision for Tax
7.00
-3.00
2.00
2.00
1.00
-1.00
Profit After Tax
34.00
-95.00
-56.00
44.00
28.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.08
-0.22
-0.13
0.10
0.07
0.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.79% vs 27.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.18% vs 32.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.53% vs -13.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 135.68% vs -70.42% in Dec 2024
Compare Profit and Loss Results of Primarius Technologies Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
479.00
0
479.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
479.00
0
479.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
148.00
0
148.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
527.00
0
527.00
0%
Operating Profit (PBDIT) excl Other Income
-47.00
0.00
-47.00
0%
Other Income
105.00
0
105.00
0%
Operating Profit (PBDIT)
99.00
0
99.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
52.00
0
52.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
56.00
0
56.00
0%
Provision for Tax
7.00
0
7.00
0%
Profit After Tax
34.00
0
34.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0789
0
0.08
0%
Profit And Loss - Net Sales
Net Sales 479.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.79% vs 27.53% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -47.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.18% vs 32.36% in Dec 2024
Profit And Loss - Interest
Interest 1.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.53% vs -13.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 34.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 135.68% vs -70.42% in Dec 2024






