Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
204.23
201.76
197.45
188.67
182.66
179.23
164.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
204.23
201.76
197.45
188.67
182.66
179.23
164.16
Raw Material Cost
52.84
48.07
41.72
57.73
49.59
48.13
49.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.34
20.97
19.20
3.16
3.85
4.26
1.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.78
73.61
61.45
23.35
28.74
30.14
28.65
Selling and Distribution Expenses
11.92
14.35
11.19
13.72
12.99
14.05
15.49
Other Expenses
-5.42
-6.88
-5.68
-2.33
-2.86
-3.00
-0.29
Total Expenditure (Excl Depreciation)
89.67
88.24
76.71
74.68
66.53
66.56
92.38
Operating Profit (PBDIT) excl Other Income
114.60000000000001
113.5
120.7
114
116.1
112.69999999999999
71.8
Other Income
19.42
36.82
24.44
-4.61
0.03
0.66
0.01
Operating Profit (PBDIT)
137.56
155.19
149.79
109.46
116.26
113.45
100.54
Interest
57.78
73.61
61.45
23.35
28.74
30.14
28.65
Exceptional Items
10.59
28.75
30.67
80.25
186.92
190.52
126.34
Gross Profit (PBDT)
151.37
153.68
155.69
130.88
132.96
130.99
114.62
Depreciation
0.02
0.02
0.04
0.07
0.11
0.12
0.10
Profit Before Tax
86.78
105.48
114.39
166.29
274.33
273.72
198.14
Tax
16.66
15.16
21.73
10.61
22.65
37.77
34.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.07
59.65
55.22
109.02
153.34
146.23
105.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.07
59.65
55.22
109.02
153.34
146.23
105.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.05
30.67
37.45
46.66
98.34
89.72
58.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
70.12
90.32
92.67
155.68
251.68
235.94
164.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
50.0
50.0
50.0
50.0
50.0
50.0
50.0
Reserves
1,309.61
1,265.54
1,224.02
1,215.81
984.62
833.16
696.59
Earnings per share (EPS)
11.94
15.8
14.63
28.88
40.62
38.73
30.42
Diluted Earnings per share
11.94
15.8
14.63
28.88
40.62
38.73
30.42
Operating Profit Margin (Excl OI)
56.09%
56.26%
61.15%
60.42%
63.57%
62.87%
43.73%
Gross Profit Margin
42.5%
52.29%
57.96%
88.18%
150.25%
152.78%
120.76%
PAT Margin
22.07%
29.56%
27.97%
57.78%
83.95%
81.59%
64.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.19% vs 2.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.37% vs -2.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.25% vs -5.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.47% vs 19.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Prime Office A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
204.23
60.24
143.99
239.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
204.23
60.24
143.99
239.03%
Raw Material Cost
52.84
16.92
35.92
212.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
21.34
0.00
21.34
Power Cost
0
0
0.00
Manufacturing Expenses
57.78
24.39
33.39
136.90%
Selling and Distribution Expenses
11.92
3.64
8.28
227.47%
Other Expenses
-5.42
-2.44
-2.98
-122.13%
Total Expenditure (Excl Depreciation)
89.67
20.56
69.11
336.14%
Operating Profit (PBDIT) excl Other Income
114.55
39.68
74.87
188.68%
Other Income
19.42
0.05
19.37
38,740.00%
Operating Profit (PBDIT)
137.56
39.73
97.83
246.24%
Interest
57.78
24.39
33.39
136.90%
Exceptional Items
10.59
14.93
-4.34
-29.07%
Gross Profit (PBDT)
151.37
43.32
108.05
249.42%
Depreciation
0.02
0.00
0.02
Profit Before Tax
86.78
30.27
56.51
186.69%
Tax
16.66
5.24
11.42
217.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.07
24.64
20.43
82.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.07
24.64
20.43
82.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.05
0.39
24.66
6,323.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
70.12
25.02
45.10
180.26%
Equity Capital
0
0
0.00
Face Value
50.00
100.00
0.00
Reserves
1,309.61
626.15
683.46
109.15%
Earnings per share (EPS)
11.94
10.62
1.32
12.43%
Diluted Earnings per share
11.94
10.62
1.32
12.43%
Operating Profit Margin (Excl OI)
56.09%
65.87%
0.00
-9.78%
Gross Profit Margin
42.50%
50.24%
0.00
-7.74%
PAT Margin
22.07%
40.90%
0.00
-18.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.19% vs 2.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.37% vs -2.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.25% vs -5.51% in Dec 2024
Annual - Interest
Interest 5.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.47% vs 19.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
