Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
201.76
197.45
188.67
182.66
179.23
164.16
163.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
201.76
197.45
188.67
182.66
179.23
164.16
163.57
Raw Material Cost
48.07
41.72
57.73
49.59
48.13
49.44
50.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.97
19.20
3.16
3.85
4.26
1.68
3.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.61
61.45
23.35
28.74
30.14
28.65
32.77
Selling and Distribution Expenses
14.35
11.19
13.72
12.99
14.05
15.49
14.86
Other Expenses
-6.88
-5.68
-2.33
-2.86
-3.00
-0.29
-0.33
Total Expenditure (Excl Depreciation)
88.24
76.71
74.68
66.53
66.56
92.38
98.00
Operating Profit (PBDIT) excl Other Income
113.5
120.7
114
116.1
112.69999999999999
71.8
65.6
Other Income
36.82
24.44
-4.61
0.03
0.66
0.01
0.01
Operating Profit (PBDIT)
155.19
149.79
109.46
116.26
113.45
100.54
98.40
Interest
73.61
61.45
23.35
28.74
30.14
28.65
32.77
Exceptional Items
28.75
30.67
80.25
186.92
190.52
126.34
83.48
Gross Profit (PBDT)
153.68
155.69
130.88
132.96
130.99
114.62
113.19
Depreciation
0.02
0.04
0.07
0.11
0.12
0.10
0.07
Profit Before Tax
105.48
114.39
166.29
274.33
273.72
198.14
149.05
Tax
15.16
21.73
10.61
22.65
37.77
34.12
20.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.65
55.22
109.02
153.34
146.23
105.83
77.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.65
55.22
109.02
153.34
146.23
105.83
77.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.67
37.45
46.66
98.34
89.72
58.19
50.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.32
92.67
155.68
251.68
235.94
164.01
128.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
50.0
50.0
50.0
50.0
50.0
50.0
50.0
Reserves
1,265.54
1,224.02
1,215.81
984.62
833.16
696.59
558.46
Earnings per share (EPS)
15.8
14.63
28.88
40.62
38.73
30.42
22.43
Diluted Earnings per share
15.8
14.63
28.88
40.62
38.73
30.42
22.43
Operating Profit Margin (Excl OI)
56.26%
61.15%
60.42%
63.57%
62.87%
43.73%
40.08%
Gross Profit Margin
52.29%
57.96%
88.18%
150.25%
152.78%
120.76%
91.17%
PAT Margin
29.56%
27.97%
57.78%
83.95%
81.59%
64.47%
47.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.23% vs 4.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.59% vs -40.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -5.51% vs 9.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.67% vs 163.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Prime Office A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
201.76
61.84
139.92
226.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
201.76
61.84
139.92
226.26%
Raw Material Cost
48.07
17.62
30.45
172.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.97
0.00
20.97
Power Cost
0
0
0.00
Manufacturing Expenses
73.61
28.66
44.95
156.84%
Selling and Distribution Expenses
14.35
3.56
10.79
303.09%
Other Expenses
-6.88
-2.87
-4.01
-139.72%
Total Expenditure (Excl Depreciation)
88.24
21.18
67.06
316.62%
Operating Profit (PBDIT) excl Other Income
113.52
40.66
72.86
179.19%
Other Income
36.82
0.03
36.79
122,633.33%
Operating Profit (PBDIT)
155.19
40.69
114.50
281.40%
Interest
73.61
28.66
44.95
156.84%
Exceptional Items
28.75
50.02
-21.27
-42.52%
Gross Profit (PBDT)
153.68
44.22
109.46
247.54%
Depreciation
0.02
0.00
0.02
Profit Before Tax
105.48
62.05
43.43
69.99%
Tax
15.16
10.22
4.94
48.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
59.65
51.49
8.16
15.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.65
51.49
8.16
15.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.67
0.34
30.33
8,920.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.32
51.83
38.49
74.26%
Equity Capital
0
0
0.00
Face Value
50.00
100.00
0.00
Reserves
1,265.54
606.79
658.75
108.56%
Earnings per share (EPS)
15.80
21.93
-6.13
-27.95%
Diluted Earnings per share
15.80
21.93
-6.13
-27.95%
Operating Profit Margin (Excl OI)
56.26%
65.75%
0.00
-9.49%
Gross Profit Margin
52.29%
100.34%
0.00
-48.05%
PAT Margin
29.56%
83.26%
0.00
-53.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.23% vs 4.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.59% vs -40.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.51% vs 9.82% in Dec 2023
Annual - Interest
Interest 7.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.67% vs 163.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.26%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
