Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
555.56
396.98
707.38
454.07
226.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
555.56
396.98
707.38
454.07
226.35
Raw Material Cost
337.39
276.63
287.84
236.24
171.50
Purchase of Finished goods
21.44
0.01
49.96
22.72
0.67
(Increase) / Decrease In Stocks
-3.46
-3.49
5.52
-10.04
0.67
Employee Cost
50.29
43.67
31.83
17.44
22.65
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
81.55
73.23
139.88
101.05
43.21
Total Expenditure (Excl Depreciation)
487.21
390.06
515.02
367.41
238.70
Operating Profit (PBDIT) excl Other Income
68.35
6.92
192.36
86.66
-12.35
Other Income
29.89
19.42
26.16
15.15
55.09
Operating Profit (PBDIT)
98.24
26.34
218.52
101.81
42.74
Interest
23.01
18.21
8.07
8.82
5.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
75.23
8.13
210.45
92.99
37.40
Depreciation
51.11
39.56
23.95
17.46
17.32
Profit Before Tax
24.12
-31.43
186.50
75.54
20.07
Tax
12.76
-5.57
52.52
18.81
11.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.36
-25.86
133.98
56.72
8.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
11.36
-25.86
133.98
56.72
8.24
Share in Profit of Associates
1.21
0.53
3.42
2.49
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.56
-25.33
137.40
59.21
8.24
Equity Capital
48.47
48.47
48.47
48.47
31.07
Face Value
2.0
2.0
2.0
2.0
10.0
Reserves
308.08
303.79
328.74
192.10
29.37
Earnings per share (EPS)
0.52
-1.05
5.67
2.44
0.53
Diluted Earnings per share
0.15
-1.05
5.67
13.07
2.97
Operating Profit Margin (Excl OI)
12.3%
1.74%
27.19%
19.09%
-5.46%
Gross Profit Margin
13.54%
2.05%
29.75%
20.48%
16.52%
PAT Margin
2.04%
-6.51%
18.94%
12.49%
3.64%
Public Share Holdings (%)
68.65%
68.65%
68.65%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.95% vs -43.88% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 149.59% vs -118.44% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 887.72% vs -96.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.36% vs 125.65% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Primo Chemicals With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
555.56
0
555.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
555.56
0
555.56
Raw Material Cost
337.39
0
337.39
Purchase of Finished goods
21.44
0
21.44
(Increase) / Decrease In Stocks
-3.46
0
-3.46
Employee Cost
50.29
0
50.29
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
81.55
0.00
81.55
Total Expenditure (Excl Depreciation)
487.21
0
487.21
Operating Profit (PBDIT) excl Other Income
68.35
0.00
68.35
Other Income
29.89
0
29.89
Operating Profit (PBDIT)
98.24
0
98.24
Interest
23.01
0
23.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
75.23
0
75.23
Depreciation
51.11
0
51.11
Profit Before Tax
24.12
0
24.12
Tax
12.76
0
12.76
Provisions and contingencies
0.00
0
0.00
Profit After Tax
11.36
0
11.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
11.36
0
11.36
Share in Profit of Associates
1.21
0
1.21
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.56
0
12.56
Equity Capital
48.47
0
48.47
Face Value
2.00
0
0.00
Reserves
308.08
0
308.08
Earnings per share (EPS)
0.52
0
0.52
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
12.30%
0%
0.00
12.30%
Gross Profit Margin
13.54%
0%
0.00
13.54%
PAT Margin
2.04%
0%
0.00
2.04%
Public Share Holdings (%)
68.65%
0%
68.65
68.65%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 555.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.95% vs -43.88% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 149.59% vs -118.44% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 887.72% vs -96.40% in Mar 2024
Annual - Interest
Interest 23.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.36% vs 125.65% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.30%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






